GiXo Ltd. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Revenue	2,524	2,398	2,117
Revenue Growth (YoY)	11.78%	13.27%	-
Cost of Revenue	1,705	1,667	1,342
Gross Profit	819	731	775
Selling, General & Admin	879	831	641
Operating Expenses	879	831	641
Operating Income	-60	-100	134
Other Non Operating Income (Expenses)	-14	-	-1
EBT Excluding Unusual Items	-76	-100	133
Asset Writedown	-22	-22	-
Pretax Income	-98	-122	133
Income Tax Expense	-4	-23	45
Net Income	-94	-99	88
Net Income to Common	-94	-99	88
Shares Outstanding (Basic)	6	6	6
Shares Outstanding (Diluted)	6	6	6
Shares Change (YoY)	0.07%	-0.32%	-
EPS (Basic)	-16.83	-17.73	15.77
EPS (Diluted)	-16.83	-17.73	15.74
Free Cash Flow	89	-351	-68
Free Cash Flow Per Share	15.93	-62.86	-12.14
Dividend Per Share	53.500	53.500	27.000
Dividend Growth	-	98.15%	-
Gross Margin	32.45%	30.48%	36.61%
Operating Margin	-2.38%	-4.17%	6.33%
Profit Margin	-3.72%	-4.13%	4.16%
Free Cash Flow Margin	3.53%	-14.64%	-3.21%
EBITDA	-37	-86	142
EBITDA Margin	-1.47%	-3.59%	6.71%
D&A For EBITDA	23	14	8
EBIT	-60	-100	134
EBIT Margin	-2.38%	-4.17%	6.33%
Effective Tax Rate	-	-	33.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.