GiXo Ltd. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Revenue	2,715	2,398	2,117
Revenue Growth (YoY)	18.82%	13.27%	-
Cost of Revenue	1,727	1,667	1,342
Gross Profit	987.62	731	775
Selling, General & Admin	897.52	831	641
Operating Expenses	897.52	831	641
Operating Income	90.1	-100	134
Other Non Operating Income (Expenses)	-14.86	-	-1
EBT Excluding Unusual Items	70.64	-100	133
Asset Writedown	-22	-22	-
Pretax Income	74.72	-122	133
Income Tax Expense	57.53	-23	45
Net Income	17.2	-99	88
Net Income to Common	17.2	-99	88
Shares Outstanding (Basic)	6	6	6
Shares Outstanding (Diluted)	6	6	6
Shares Change (YoY)	0.08%	-0.32%	-
EPS (Basic)	3.08	-17.73	15.77
EPS (Diluted)	3.08	-17.73	15.74
Free Cash Flow	-	-351	-68
Free Cash Flow Per Share	-	-62.86	-12.14
Dividend Per Share	27.000	53.500	27.000
Dividend Growth	-49.53%	98.15%	-
Gross Margin	36.38%	30.48%	36.61%
Operating Margin	3.32%	-4.17%	6.33%
Profit Margin	0.63%	-4.13%	4.16%
Free Cash Flow Margin	-	-14.64%	-3.21%
EBITDA	108.6	-86	142
EBITDA Margin	4.00%	-3.59%	6.71%
D&A For EBITDA	18.5	14	8
EBIT	90.1	-100	134
EBIT Margin	3.32%	-4.17%	6.33%
Effective Tax Rate	76.99%	-	33.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.