GiXo Ltd. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Revenue	2,716	2,398	2,117
Revenue Growth (YoY)	18.85%	13.27%	-
Cost of Revenue	1,727	1,667	1,342
Gross Profit	988.91	731	775
Selling, General & Admin	898.78	831	641
Operating Expenses	898.78	831	641
Operating Income	90.13	-100	134
Other Non Operating Income (Expenses)	-16.71	-	-1
EBT Excluding Unusual Items	70.01	-100	133
Asset Writedown	22.08	-22	-
Pretax Income	74.7	-122	133
Income Tax Expense	58.11	-23	45
Net Income	16.59	-99	88
Net Income to Common	16.59	-99	88
Shares Outstanding (Basic)	6	6	6
Shares Outstanding (Diluted)	6	6	6
Shares Change (YoY)	0.26%	-0.32%	-
EPS (Basic)	2.97	-17.73	15.77
EPS (Diluted)	2.96	-17.73	15.74
Free Cash Flow	-	-351	-68
Free Cash Flow Per Share	-	-62.86	-12.14
Dividend Per Share	53.500	53.500	27.000
Dividend Growth	-	98.15%	-
Gross Margin	36.41%	30.48%	36.61%
Operating Margin	3.32%	-4.17%	6.33%
Profit Margin	0.61%	-4.13%	4.16%
Free Cash Flow Margin	-	-14.64%	-3.21%
EBITDA	118.25	-86	142
EBITDA Margin	4.35%	-3.59%	6.71%
D&A For EBITDA	28.13	14	8
EBIT	90.13	-100	134
EBIT Margin	3.32%	-4.17%	6.33%
Effective Tax Rate	77.79%	-	33.84%