GiXo Ltd. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024
Period Ending	Sep '26 Sep 30, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Revenue	2,746	2,765	2,398	2,117
Revenue Growth	8.80%	15.30%	13.27%	-
Cost of Revenue	1,945	1,855	1,667	1,342
Gross Profit	801	910	731	775
Selling, General & Admin	929	885	831	641
Operating Expenses	929	885	831	641
Operating Income	-128	25	-100	134
Interest Expense	-12	-9	-	-
Interest & Investment Income	3	2	-	-
Other Non Operating Income (Expenses)	-2	-15	-	-1
EBT Excluding Unusual Items	-139	3	-100	133
Gain (Loss) on Sale of Investments	4	4	-	-
Asset Writedown	-	-	-22	-
Pretax Income	-135	7	-122	133
Income Tax Expense	-7	42	-23	45
Net Income	-128	-35	-99	88
Net Income to Common	-128	-35	-99	88
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6
Shares Change	0.18%	0.15%	-0.32%	-
EPS (Basic)	-22.88	-6.26	-17.73	15.77
EPS (Diluted)	-22.88	-6.26	-17.73	15.74
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024
Period Ending	Sep '26 Sep 30, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Free Cash Flow	-	283	-351	-68
Free Cash Flow Per Share	-	50.61	-62.86	-12.14
Dividend Per Share	53.500	53.500	53.500	27.000
Dividend Growth	-19.85%	0%	98.15%	-
Gross Margin	29.17%	32.91%	30.48%	36.61%
Operating Margin	-4.66%	0.90%	-4.17%	6.33%
Profit Margin	-4.66%	-1.27%	-4.13%	4.16%
Free Cash Flow Margin	-	10.23%	-14.64%	-3.21%
EBITDA	-79	67	-86	142
EBITDA Margin	-2.88%	2.42%	-3.59%	6.71%
D&A For EBITDA	49	42	14	8
EBIT	-128	25	-100	134
EBIT Margin	-4.66%	0.90%	-4.17%	6.33%
Effective Tax Rate	-	600.00%	-	33.84%