GiXo Ltd. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Revenue	2,765	2,398	2,117
Revenue Growth	15.30%	13.27%	-
Cost of Revenue	1,855	1,667	1,342
Gross Profit	910	731	775
Selling, General & Admin	885	831	641
Operating Expenses	885	831	641
Operating Income	25	-100	134
Interest Expense	-9	-	-
Interest & Investment Income	2	-	-
Other Non Operating Income (Expenses)	-15	-	-1
EBT Excluding Unusual Items	3	-100	133
Gain (Loss) on Sale of Investments	4	-	-
Asset Writedown	-	-22	-
Pretax Income	7	-122	133
Income Tax Expense	42	-23	45
Net Income	-35	-99	88
Net Income to Common	-35	-99	88
Net Income Growth	-	-	-
Shares Outstanding (Basic)	6	6	6
Shares Outstanding (Diluted)	6	6	6
Shares Change	0.15%	-0.32%	-
EPS (Basic)	-6.26	-17.73	15.77
EPS (Diluted)	-6.26	-17.73	15.74
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Free Cash Flow	283	-351	-68
Free Cash Flow Per Share	50.61	-62.86	-12.14
Dividend Per Share	-	53.500	27.000
Dividend Growth	-	98.15%	-
Gross Margin	32.91%	30.48%	36.61%
Operating Margin	0.90%	-4.17%	6.33%
Profit Margin	-1.27%	-4.13%	4.16%
Free Cash Flow Margin	10.23%	-14.64%	-3.21%
EBITDA	67	-86	142
EBITDA Margin	2.42%	-3.59%	6.71%
D&A For EBITDA	42	14	8
EBIT	25	-100	134
EBIT Margin	0.90%	-4.17%	6.33%
Effective Tax Rate	600.00%	-	33.84%