FB Care Service Co.,Ltd. (TYO:9220)
Japan flag Japan · Delayed Price · Currency is JPY
1,186.00
+5.00 (0.42%)
Feb 13, 2026, 2:30 PM JST

FB Care Service Statistics

Total Valuation

FB Care Service has a market cap or net worth of JPY 2.89 billion. The enterprise value is 3.70 billion.

Market Cap2.89B
Enterprise Value 3.70B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

FB Care Service has 2.44 million shares outstanding. The number of shares has decreased by -3.26% in one year.

Current Share Class 2.44M
Shares Outstanding 2.44M
Shares Change (YoY) -3.26%
Shares Change (QoQ) -0.76%
Owned by Insiders (%) 54.76%
Owned by Institutions (%) 4.76%
Float 1.05M

Valuation Ratios

The trailing PE ratio is 6.66.

PE Ratio 6.66
Forward PE n/a
PS Ratio 0.26
PB Ratio 0.76
P/TBV Ratio 0.81
P/FCF Ratio 3.61
P/OCF Ratio 2.43
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.78, with an EV/FCF ratio of 4.63.

EV / Earnings 8.03
EV / Sales 0.33
EV / EBITDA 3.78
EV / EBIT 6.41
EV / FCF 4.63

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.71.

Current Ratio 1.54
Quick Ratio 1.41
Debt / Equity 0.71
Debt / EBITDA 2.76
Debt / FCF 3.38
Interest Coverage 18.06

Financial Efficiency

Return on equity (ROE) is 12.40% and return on invested capital (ROIC) is 8.74%.

Return on Equity (ROE) 12.40%
Return on Assets (ROA) 3.95%
Return on Invested Capital (ROIC) 8.74%
Return on Capital Employed (ROCE) 8.87%
Weighted Average Cost of Capital (WACC) 3.48%
Revenue Per Employee 11.20M
Profits Per Employee 460,539
Employee Count1,001
Asset Turnover 1.23
Inventory Turnover 286.48

Taxes

In the past 12 months, FB Care Service has paid 192.00 million in taxes.

Income Tax 192.00M
Effective Tax Rate 29.40%

Stock Price Statistics

The stock price has increased by +27.11% in the last 52 weeks. The beta is 0.31, so FB Care Service's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +27.11%
50-Day Moving Average 1,185.18
200-Day Moving Average 1,130.73
Relative Strength Index (RSI) 53.53
Average Volume (20 Days) 4,465

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FB Care Service had revenue of JPY 11.21 billion and earned 461.00 million in profits. Earnings per share was 178.09.

Revenue11.21B
Gross Profit 1.76B
Operating Income 578.00M
Pretax Income 653.00M
Net Income 461.00M
EBITDA 979.00M
EBIT 578.00M
Earnings Per Share (EPS) 178.09
Full Income Statement

Balance Sheet

The company has 1.89 billion in cash and 2.70 billion in debt, with a net cash position of -814.00 million or -334.06 per share.

Cash & Cash Equivalents 1.89B
Total Debt 2.70B
Net Cash -814.00M
Net Cash Per Share -334.06
Equity (Book Value) 3.80B
Book Value Per Share 1,539.90
Working Capital 1.37B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.19 billion and capital expenditures -390.00 million, giving a free cash flow of 800.00 million.

Operating Cash Flow 1.19B
Capital Expenditures -390.00M
Free Cash Flow 800.00M
FCF Per Share 328.31
Full Cash Flow Statement

Margins

Gross margin is 15.69%, with operating and profit margins of 5.15% and 4.11%.

Gross Margin 15.69%
Operating Margin 5.15%
Pretax Margin 5.82%
Profit Margin 4.11%
EBITDA Margin 8.73%
EBIT Margin 5.15%
FCF Margin 7.13%

Dividends & Yields

This stock pays an annual dividend of 38.00, which amounts to a dividend yield of 3.21%.

Dividend Per Share 38.00
Dividend Yield 3.21%
Dividend Growth (YoY) 15.15%
Years of Dividend Growth n/a
Payout Ratio 18.44%
Buyback Yield 3.26%
Shareholder Yield 6.48%
Earnings Yield 15.95%
FCF Yield 27.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FB Care Service has an Altman Z-Score of 2.36 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.36
Piotroski F-Score 7