Fuluhashi EPO Corporation (TYO:9221)
Japan · Delayed Price · Currency is JPY 1,451.00
-28.00 (-1.89%)
Jan 23, 2026, 3:30 PM JST
Fuluhashi EPO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 9,778 | 9,383 | 8,753 | 8,076 | 7,716 | 7,694 | Upgrade | |
Revenue Growth (YoY) | 8.37% | 7.20% | 8.38% | 4.67% | 0.29% | -0.89% | Upgrade |
Cost of Revenue | 5,351 | 5,088 | 4,727 | 4,504 | 4,325 | 4,529 | Upgrade |
Gross Profit | 4,427 | 4,295 | 4,026 | 3,572 | 3,391 | 3,165 | Upgrade |
Selling, General & Admin | 3,216 | 3,144 | 2,988 | 2,730 | 2,603 | 2,558 | Upgrade |
Operating Expenses | 3,214 | 3,142 | 2,986 | 2,733 | 2,603 | 2,558 | Upgrade |
Operating Income | 1,213 | 1,153 | 1,040 | 839 | 788 | 607 | Upgrade |
Interest Expense | -52 | -43 | -37 | -43 | -48 | -50 | Upgrade |
Interest & Investment Income | 15 | 8 | 8 | 14 | 14 | 14 | Upgrade |
Earnings From Equity Investments | 43 | 45 | 32 | 40 | 37 | 30 | Upgrade |
Other Non Operating Income (Expenses) | 51 | 269 | 202 | 198 | 45 | 22 | Upgrade |
EBT Excluding Unusual Items | 1,268 | 1,432 | 1,245 | 1,048 | 836 | 623 | Upgrade |
Gain (Loss) on Sale of Investments | 50 | 50 | -98 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 94 | 26 | 35 | 13 | 22 | -4 | Upgrade |
Asset Writedown | -47 | -51 | -2 | -1 | -4 | -1 | Upgrade |
Other Unusual Items | -1 | -1 | -515 | 40 | -34 | -1 | Upgrade |
Pretax Income | 1,364 | 1,456 | 665 | 1,100 | 820 | 617 | Upgrade |
Income Tax Expense | 407 | 423 | 402 | 357 | 251 | 206 | Upgrade |
Net Income to Company | - | 1,033 | 263 | 743 | 569 | 411 | Upgrade |
Net Income | 957 | 1,033 | 263 | 743 | 569 | 411 | Upgrade |
Net Income to Common | 957 | 1,033 | 263 | 743 | 569 | 411 | Upgrade |
Net Income Growth | 325.33% | 292.78% | -64.60% | 30.58% | 38.44% | 25.30% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 10 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 10 | 9 | 9 | Upgrade |
Shares Change (YoY) | -0.79% | 0.08% | 18.41% | 11.10% | - | - | Upgrade |
EPS (Basic) | 82.03 | 87.86 | 22.39 | 74.89 | 63.72 | 46.03 | Upgrade |
EPS (Diluted) | 82.03 | 87.86 | 22.39 | 74.89 | 63.72 | 46.03 | Upgrade |
EPS Growth | 328.72% | 292.45% | -70.11% | 17.53% | 38.44% | 25.30% | Upgrade |
Free Cash Flow | -699 | -1,030 | 1,050 | 820 | 232 | - | Upgrade |
Free Cash Flow Per Share | -59.91 | -87.60 | 89.38 | 82.65 | 25.98 | - | Upgrade |
Dividend Per Share | 29.000 | 28.000 | 26.000 | 20.000 | 20.000 | 20.000 | Upgrade |
Dividend Growth | 7.41% | 7.69% | 30.00% | - | - | - | Upgrade |
Gross Margin | 45.27% | 45.77% | 46.00% | 44.23% | 43.95% | 41.14% | Upgrade |
Operating Margin | 12.40% | 12.29% | 11.88% | 10.39% | 10.21% | 7.89% | Upgrade |
Profit Margin | 9.79% | 11.01% | 3.00% | 9.20% | 7.37% | 5.34% | Upgrade |
Free Cash Flow Margin | -7.15% | -10.98% | 12.00% | 10.15% | 3.01% | - | Upgrade |
EBITDA | 1,883 | 1,762 | 1,589 | 1,337 | 1,251 | - | Upgrade |
EBITDA Margin | 19.26% | 18.78% | 18.15% | 16.55% | 16.21% | - | Upgrade |
D&A For EBITDA | 670 | 609 | 549 | 498 | 463 | - | Upgrade |
EBIT | 1,213 | 1,153 | 1,040 | 839 | 788 | 607 | Upgrade |
EBIT Margin | 12.40% | 12.29% | 11.88% | 10.39% | 10.21% | 7.89% | Upgrade |
Effective Tax Rate | 29.84% | 29.05% | 60.45% | 32.45% | 30.61% | 33.39% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.