Fuluhashi EPO Corporation (TYO:9221)
Japan flag Japan · Delayed Price · Currency is JPY
1,451.00
-28.00 (-1.89%)
Jan 23, 2026, 3:30 PM JST

Fuluhashi EPO Statistics

Total Valuation

Fuluhashi EPO has a market cap or net worth of JPY 16.82 billion. The enterprise value is 19.95 billion.

Market Cap16.82B
Enterprise Value 19.95B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Fuluhashi EPO has 11.59 million shares outstanding. The number of shares has decreased by -0.79% in one year.

Current Share Class 11.59M
Shares Outstanding 11.59M
Shares Change (YoY) -0.79%
Shares Change (QoQ) +0.11%
Owned by Insiders (%) 16.01%
Owned by Institutions (%) 6.09%
Float 4.48M

Valuation Ratios

The trailing PE ratio is 17.69.

PE Ratio 17.69
Forward PE n/a
PS Ratio 1.72
PB Ratio 2.89
P/TBV Ratio 2.93
P/FCF Ratio n/a
P/OCF Ratio 12.78
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.36, with an EV/FCF ratio of -28.54.

EV / Earnings 20.84
EV / Sales 2.04
EV / EBITDA 10.36
EV / EBIT 15.88
EV / FCF -28.54

Financial Position

The company has a current ratio of 0.61, with a Debt / Equity ratio of 0.70.

Current Ratio 0.61
Quick Ratio 0.53
Debt / Equity 0.70
Debt / EBITDA 2.17
Debt / FCF -5.84
Interest Coverage 23.33

Financial Efficiency

Return on equity (ROE) is 17.14% and return on invested capital (ROIC) is 9.81%.

Return on Equity (ROE) 17.14%
Return on Assets (ROA) 6.30%
Return on Invested Capital (ROIC) 9.81%
Return on Capital Employed (ROCE) 13.73%
Weighted Average Cost of Capital (WACC) 6.35%
Revenue Per Employee 22.07M
Profits Per Employee 2.16M
Employee Count443
Asset Turnover 0.81
Inventory Turnover 30.75

Taxes

In the past 12 months, Fuluhashi EPO has paid 407.00 million in taxes.

Income Tax 407.00M
Effective Tax Rate 29.84%

Stock Price Statistics

The stock price has increased by +80.37% in the last 52 weeks. The beta is 0.62, so Fuluhashi EPO's price volatility has been lower than the market average.

Beta (5Y) 0.62
52-Week Price Change +80.37%
50-Day Moving Average 1,251.06
200-Day Moving Average 1,116.53
Relative Strength Index (RSI) 84.41
Average Volume (20 Days) 25,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Fuluhashi EPO had revenue of JPY 9.78 billion and earned 957.00 million in profits. Earnings per share was 82.03.

Revenue9.78B
Gross Profit 4.43B
Operating Income 1.21B
Pretax Income 1.36B
Net Income 957.00M
EBITDA 1.88B
EBIT 1.21B
Earnings Per Share (EPS) 82.03
Full Income Statement

Balance Sheet

The company has 955.00 million in cash and 4.08 billion in debt, with a net cash position of -3.13 billion or -269.73 per share.

Cash & Cash Equivalents 955.00M
Total Debt 4.08B
Net Cash -3.13B
Net Cash Per Share -269.73
Equity (Book Value) 5.82B
Book Value Per Share 501.77
Working Capital -1.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.32 billion and capital expenditures -2.02 billion, giving a free cash flow of -699.00 million.

Operating Cash Flow 1.32B
Capital Expenditures -2.02B
Free Cash Flow -699.00M
FCF Per Share -60.30
Full Cash Flow Statement

Margins

Gross margin is 45.28%, with operating and profit margins of 12.41% and 9.79%.

Gross Margin 45.28%
Operating Margin 12.41%
Pretax Margin 13.95%
Profit Margin 9.79%
EBITDA Margin 19.26%
EBIT Margin 12.41%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.03%.

Dividend Per Share 30.00
Dividend Yield 2.03%
Dividend Growth (YoY) 7.14%
Years of Dividend Growth 1
Payout Ratio 34.17%
Buyback Yield 0.79%
Shareholder Yield 2.84%
Earnings Yield 5.69%
FCF Yield -4.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 2

Scores

Fuluhashi EPO has an Altman Z-Score of 2.31 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.31
Piotroski F-Score 7