manaby Co.,Ltd. (TYO:9222)
Japan flag Japan · Delayed Price · Currency is JPY
50.00
-50.00 (-50.00%)
At close: Jun 17, 2025

manaby Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,2851,2851,021863658557
Revenue Growth
10.49%25.86%18.31%31.16%18.13%5.29%
Gross Profit
319319223210125151
Operating Income
5353-1818-78-8
Net Income
2424-168-52-9
Earnings Per Share
15.2815.28-10.185.09-33.10-5.73
EPS Growth
4.35%-----

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
518518423391423652
Total Debt
671671600535549613
Net Cash (Debt)
-153-153-177-144-12639
Net Cash Growth
------37.10%
Net Cash Per Share
-97.39-97.39-112.67-91.66-80.2024.82

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
6565-1526-93-5
Capital Expenditures
-11-11-5-2-2-3
Free Cash Flow
5454-2024-95-8
Free Cash Flow Growth
10.20%-----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
24.82%24.82%21.84%24.33%19.00%27.11%
Operating Margin
4.13%4.13%-1.76%2.09%-11.85%-1.44%
Pretax Margin
4.36%4.36%-1.37%2.55%-11.25%-1.80%
Profit Margin
1.87%1.87%-1.57%0.93%-7.90%-1.62%
FCF Margin
4.20%4.20%-1.96%2.78%-14.44%-1.44%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
3.273.27-255.29--
P/FCF Ratio
1.451.46-85.10--
PS Ratio
0.060.06-2.373.10-