Asia Air Survey Co., Ltd. (TYO:9233)
1,286.00
+16.00 (1.26%)
Mar 5, 2026, 3:01 PM JST
Asia Air Survey Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 41,940 | 41,591 | 40,270 | 37,304 | 33,674 | 32,506 | |
Revenue Growth (YoY) | 4.27% | 3.28% | 7.95% | 10.78% | 3.59% | 7.92% |
Cost of Revenue | 30,186 | 30,188 | 29,290 | 27,339 | 24,397 | 23,880 |
Gross Profit | 11,754 | 11,403 | 10,980 | 9,965 | 9,277 | 8,626 |
Selling, General & Admin | 8,536 | 8,519 | 8,133 | 7,200 | 6,835 | 6,301 |
Operating Expenses | 8,564 | 8,547 | 8,130 | 7,275 | 6,811 | 6,288 |
Operating Income | 3,190 | 2,856 | 2,850 | 2,690 | 2,466 | 2,338 |
Interest Expense | -112 | -92 | -53 | -51 | -40 | -43 |
Interest & Investment Income | 128 | 127 | 118 | 121 | 115 | 107 |
Earnings From Equity Investments | 83 | 97 | 71 | 136 | 138 | 132 |
Currency Exchange Gain (Loss) | -6 | - | 41 | - | - | - |
Other Non Operating Income (Expenses) | 49 | 35 | 10 | 73 | 64 | 27 |
EBT Excluding Unusual Items | 3,332 | 3,023 | 3,037 | 2,969 | 2,743 | 2,561 |
Gain (Loss) on Sale of Investments | -136 | -72 | -42 | -168 | -87 | 17 |
Gain (Loss) on Sale of Assets | 2 | 2 | - | 22 | - | - |
Asset Writedown | -36 | -43 | -3 | -47 | -6 | -28 |
Other Unusual Items | 1 | 1 | -2 | -2 | -2 | -1 |
Pretax Income | 3,163 | 2,911 | 2,990 | 2,774 | 2,648 | 2,549 |
Income Tax Expense | 1,147 | 1,079 | 1,070 | 909 | 902 | 804 |
Earnings From Continuing Operations | 2,016 | 1,832 | 1,920 | 1,865 | 1,746 | 1,745 |
Minority Interest in Earnings | -34 | -29 | -18 | -17 | -19 | -16 |
Net Income | 1,982 | 1,803 | 1,902 | 1,848 | 1,727 | 1,729 |
Net Income to Common | 1,982 | 1,803 | 1,902 | 1,848 | 1,727 | 1,729 |
Net Income Growth | 50.61% | -5.21% | 2.92% | 7.01% | -0.12% | -1.43% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.05% | 0.19% | 0.40% | 0.01% | 0.18% | 0.39% |
EPS (Basic) | 108.92 | 99.09 | 104.72 | 102.16 | 95.48 | 95.76 |
EPS (Diluted) | 108.92 | 99.09 | 104.72 | 102.16 | 95.48 | 95.76 |
EPS Growth | 50.54% | -5.38% | 2.51% | 7.00% | -0.30% | -1.81% |
Free Cash Flow | - | -781 | -367 | 3,763 | 216 | 2,542 |
Free Cash Flow Per Share | - | -42.92 | -20.21 | 208.02 | 11.94 | 140.79 |
Dividend Per Share | 44.000 | 44.000 | 37.000 | 31.000 | 28.000 | 25.000 |
Dividend Growth | 18.92% | 18.92% | 19.36% | 10.71% | 12.00% | 78.57% |
Gross Margin | 28.03% | 27.42% | 27.27% | 26.71% | 27.55% | 26.54% |
Operating Margin | 7.61% | 6.87% | 7.08% | 7.21% | 7.32% | 7.19% |
Profit Margin | 4.73% | 4.33% | 4.72% | 4.95% | 5.13% | 5.32% |
Free Cash Flow Margin | - | -1.88% | -0.91% | 10.09% | 0.64% | 7.82% |
EBITDA | 5,022 | 4,656 | 4,523 | 4,311 | 3,840 | 3,545 |
EBITDA Margin | 11.97% | 11.20% | 11.23% | 11.56% | 11.40% | 10.91% |
D&A For EBITDA | 1,832 | 1,800 | 1,673 | 1,621 | 1,374 | 1,207 |
EBIT | 3,190 | 2,856 | 2,850 | 2,690 | 2,466 | 2,338 |
EBIT Margin | 7.61% | 6.87% | 7.08% | 7.21% | 7.32% | 7.19% |
Effective Tax Rate | 36.26% | 37.07% | 35.79% | 32.77% | 34.06% | 31.54% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.