Asia Air Survey Co., Ltd. (TYO:9233)

Asia Air Survey Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Revenue	40,233	40,270	37,304	33,674	32,506	30,120
Revenue Growth (YoY)	6.44%	7.95%	10.78%	3.59%	7.92%	5.76%
Cost of Revenue	29,693	29,290	27,339	24,397	23,880	22,361
Gross Profit	10,540	10,980	9,965	9,277	8,626	7,759
Selling, General & Admin	8,511	8,133	7,200	6,835	6,301	5,674
Operating Expenses	8,508	8,130	7,275	6,811	6,288	5,685
Operating Income	2,032	2,850	2,690	2,466	2,338	2,074
Interest Expense	-79	-53	-51	-40	-43	-36
Interest & Investment Income	120	118	121	115	107	119
Earnings From Equity Investments	86	71	136	138	132	78
Currency Exchange Gain (Loss)	41	41	-	-	-	-
Other Non Operating Income (Expenses)	46	10	73	64	27	47
EBT Excluding Unusual Items	2,246	3,037	2,969	2,743	2,561	2,282
Gain (Loss) on Sale of Investments	12	-42	-168	-87	17	293
Gain (Loss) on Sale of Assets	2	-	22	-	-	-
Asset Writedown	-15	-3	-47	-6	-28	-6
Other Unusual Items	-1	-2	-2	-2	-1	-54
Pretax Income	2,244	2,990	2,774	2,648	2,549	2,515
Income Tax Expense	860	1,070	909	902	804	744
Earnings From Continuing Operations	1,384	1,920	1,865	1,746	1,745	1,771
Minority Interest in Earnings	-27	-18	-17	-19	-16	-17
Net Income	1,357	1,902	1,848	1,727	1,729	1,754
Net Income to Common	1,357	1,902	1,848	1,727	1,729	1,754
Net Income Growth	-25.60%	2.92%	7.01%	-0.12%	-1.43%	62.41%
Shares Outstanding (Basic)	18	18	18	18	18	18
Shares Outstanding (Diluted)	18	18	18	18	18	18
Shares Change (YoY)	0.49%	0.40%	0.01%	0.18%	0.39%	0.02%
EPS (Basic)	74.57	104.72	102.16	95.48	95.76	97.53
EPS (Diluted)	74.57	104.72	102.16	95.48	95.76	97.53
EPS Growth	-25.96%	2.51%	7.00%	-0.30%	-1.81%	62.38%
Free Cash Flow	-2,797	-367	3,763	216	2,542	1,789
Free Cash Flow Per Share	-153.71	-20.21	208.02	11.94	140.79	99.47
Dividend Per Share	52.000	37.000	31.000	28.000	25.000	14.000
Dividend Growth	67.74%	19.36%	10.71%	12.00%	78.57%	16.67%
Gross Margin	26.20%	27.27%	26.71%	27.55%	26.54%	25.76%
Operating Margin	5.05%	7.08%	7.21%	7.32%	7.19%	6.89%
Profit Margin	3.37%	4.72%	4.95%	5.13%	5.32%	5.82%
Free Cash Flow Margin	-6.95%	-0.91%	10.09%	0.64%	7.82%	5.94%
EBITDA	3,730	4,523	4,311	3,840	3,545	3,077
EBITDA Margin	9.27%	11.23%	11.56%	11.40%	10.91%	10.22%
D&A For EBITDA	1,698	1,673	1,621	1,374	1,207	1,003
EBIT	2,032	2,850	2,690	2,466	2,338	2,074
EBIT Margin	5.05%	7.08%	7.21%	7.32%	7.19%	6.89%
Effective Tax Rate	38.32%	35.79%	32.77%	34.06%	31.54%	29.58%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.