Asia Air Survey Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	23,331	21,384	21,311	16,245	13,741	16,943
Market Cap Growth	12.75%	0.34%	31.19%	18.22%	-18.90%	-10.19%
Enterprise Value	24,794	13,169	9,404	3,383	2,633	5,373
Last Close Price	1282.00	1175.00	1128.64	831.64	680.50	807.17
PE Ratio	12.94	11.86	11.21	8.79	7.96	9.80
PS Ratio	0.56	0.51	0.53	0.44	0.41	0.52
PB Ratio	1.05	0.96	1.00	0.81	0.75	0.98
P/TBV Ratio	1.24	1.13	1.14	0.92	0.86	1.10
P/FCF Ratio	-	-	-	4.32	63.61	6.67
P/OCF Ratio	33.09	30.33	35.88	3.31	15.65	5.33
EV/Sales Ratio	0.60	0.32	0.23	0.09	0.08	0.17
EV/EBITDA Ratio	5.22	2.83	2.08	0.79	0.69	1.52
EV/EBIT Ratio	8.40	4.61	3.30	1.26	1.07	2.30
EV/FCF Ratio	-31.75	-	-	0.90	12.19	2.11
Debt / Equity Ratio	0.27	0.27	0.18	0.12	0.12	0.14
Debt / EBITDA Ratio	1.26	1.26	0.82	0.56	0.58	0.67
Debt / FCF Ratio	-	-	-	0.65	10.32	0.94
Net Debt / Equity Ratio	0.05	0.05	-0.15	-0.28	-0.18	-0.27
Net Debt / EBITDA Ratio	0.25	0.25	-0.69	-1.31	-0.86	-1.32
Net Debt / FCF Ratio	-1.51	-1.51	8.46	-1.51	-15.25	-1.84
Asset Turnover	1.09	1.09	1.15	1.14	1.11	1.14
Inventory Turnover	30.36	30.36	24.95	23.31	21.52	21.36
Quick Ratio	1.79	1.79	2.08	2.30	2.25	2.60
Current Ratio	1.96	1.96	2.28	2.55	2.47	2.90
Return on Equity (ROE)	8.43%	8.43%	9.31%	9.71%	9.79%	10.60%
Return on Assets (ROA)	4.70%	4.70%	5.08%	5.16%	5.10%	5.14%
Return on Invested Capital (ROIC)	9.84%	8.66%	11.28%	12.28%	11.74%	12.90%
Return on Capital Employed (ROCE)	10.30%	10.30%	10.80%	10.50%	10.40%	10.20%
Earnings Yield	7.73%	8.43%	8.92%	11.38%	12.57%	10.21%
FCF Yield	-3.35%	-3.65%	-1.72%	23.16%	1.57%	15.00%
Dividend Yield	3.43%	3.74%	3.28%	3.73%	4.12%	3.10%
Payout Ratio	52.63%	52.63%	36.28%	27.43%	26.23%	24.99%
Buyback Yield / Dilution	-0.19%	-0.19%	-0.40%	-0.01%	-0.18%	-0.39%
Total Shareholder Return	3.30%	3.56%	2.88%	3.72%	3.93%	2.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.