Emimen Co., Ltd. (TYO:9237)

Emimen Statistics

Total Valuation

Emimen has a market cap or net worth of JPY 3.69 billion. The enterprise value is 3.16 billion.

Market Cap	3.69B
Enterprise Value	3.16B

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date	Mar 13, 2026
Ex-Dividend Date	n/a

Share Statistics

Emimen has 4.05 million shares outstanding.

Current Share Class	4.05M
Shares Outstanding	4.05M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	25.66%
Owned by Institutions (%)	16.10%
Float	2.89M

Valuation Ratios

The trailing PE ratio is 20.90 and the forward PE ratio is 23.36.

PE Ratio	20.90
Forward PE	23.36
PS Ratio	1.97
PB Ratio	4.54
P/TBV Ratio	4.67
P/FCF Ratio	80.25
P/OCF Ratio	48.57
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 25.27, with an EV/FCF ratio of 68.68.

EV / Earnings	35.50
EV / Sales	1.69
EV / EBITDA	25.27
EV / EBIT	27.00
EV / FCF	68.68

Financial Position

The company has a current ratio of 2.34, with a Debt / Equity ratio of 0.15.

Current Ratio	2.34
Quick Ratio	2.21
Debt / Equity	0.15
Debt / EBITDA	1.02
Debt / FCF	2.72
Interest Coverage	114.00

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	31.95%
Return on Capital Employed (ROCE)	12.03%
Weighted Average Cost of Capital (WACC)	9.97%
Revenue Per Employee	9.96M
Profits Per Employee	473,404
Employee Count	188
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

In the past 12 months, Emimen has paid 24.00 million in taxes.

Income Tax	24.00M
Effective Tax Rate	21.24%

Stock Price Statistics

The stock price has decreased by -3.75% in the last 52 weeks. The beta is 1.10, so Emimen's price volatility has been similar to the market average.

Beta (5Y)	1.10
52-Week Price Change	-3.75%
50-Day Moving Average	904.64
200-Day Moving Average	1,049.12
Relative Strength Index (RSI)	61.16
Average Volume (20 Days)	13,065

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Emimen had revenue of JPY 1.87 billion and earned 89.00 million in profits. Earnings per share was 43.58.

Revenue	1.87B
Gross Profit	1.87B
Operating Income	114.00M
Pretax Income	113.00M
Net Income	89.00M
EBITDA	122.00M
EBIT	114.00M
Earnings Per Share (EPS)	43.58

Balance Sheet

The company has 657.00 million in cash and 125.00 million in debt, with a net cash position of 532.00 million or 131.30 per share.

Cash & Cash Equivalents	657.00M
Total Debt	125.00M
Net Cash	532.00M
Net Cash Per Share	131.30
Equity (Book Value)	813.00M
Book Value Per Share	256,143.67
Working Capital	577.00M

Cash Flow

In the last 12 months, operating cash flow was 76.00 million and capital expenditures -30.00 million, giving a free cash flow of 46.00 million.

Operating Cash Flow	76.00M
Capital Expenditures	-30.00M
Free Cash Flow	46.00M
FCF Per Share	11.35

Margins

Gross margin is 100.00%, with operating and profit margins of 6.09% and 4.75%.

Gross Margin	100.00%
Operating Margin	6.09%
Pretax Margin	6.04%
Profit Margin	4.75%
EBITDA Margin	6.52%
EBIT Margin	6.09%
FCF Margin	2.46%

Dividends & Yields

Emimen does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	2.41%
FCF Yield	1.25%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 30, 2025. It was a forward split with a ratio of 2.

Last Split Date	Oct 30, 2025
Split Type	Forward
Split Ratio	2

Scores

Emimen has an Altman Z-Score of 6.89 and a Piotroski F-Score of 2.

Altman Z-Score	6.89
Piotroski F-Score	2