Value Creation Co.,Ltd. (TYO:9238)
Japan flag Japan · Delayed Price · Currency is JPY
1,405.00
-113.00 (-7.44%)
Nov 4, 2025, 3:30 PM JST

Value Creation Statistics

Total Valuation

Value Creation has a market cap or net worth of JPY 3.23 billion. The enterprise value is 3.16 billion.

Market Cap3.23B
Enterprise Value 3.16B

Important Dates

The next estimated earnings date is Wednesday, January 14, 2026.

Earnings Date Jan 14, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Value Creation has 2.30 million shares outstanding. The number of shares has increased by 9.20% in one year.

Current Share Class 2.30M
Shares Outstanding 2.30M
Shares Change (YoY) +9.20%
Shares Change (QoQ) +0.30%
Owned by Insiders (%) 64.21%
Owned by Institutions (%) 4.46%
Float 699,626

Valuation Ratios

The trailing PE ratio is 21.50.

PE Ratio 21.50
Forward PE n/a
PS Ratio 0.93
PB Ratio 4.81
P/TBV Ratio 6.02
P/FCF Ratio 5.41
P/OCF Ratio 5.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.17, with an EV/FCF ratio of 5.29.

EV / Earnings 18.97
EV / Sales 0.91
EV / EBITDA 18.17
EV / EBIT 21.09
EV / FCF 5.29

Financial Position

The company has a current ratio of 1.16, with a Debt / Equity ratio of 1.23.

Current Ratio 1.16
Quick Ratio 1.05
Debt / Equity 1.23
Debt / EBITDA 4.74
Debt / FCF 1.38
Interest Coverage 13.56

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 12.74%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Value Creation has paid 76.66 million in taxes.

Income Tax 76.66M
Effective Tax Rate 31.49%

Stock Price Statistics

The stock price has increased by +40.64% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +40.64%
50-Day Moving Average 1,630.12
200-Day Moving Average 1,406.31
Relative Strength Index (RSI) 35.11
Average Volume (20 Days) 32,805

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Value Creation had revenue of JPY 3.47 billion and earned 166.78 million in profits. Earnings per share was 65.36.

Revenue3.47B
Gross Profit 1.22B
Operating Income 150.07M
Pretax Income 243.44M
Net Income 166.78M
EBITDA 174.11M
EBIT 150.07M
Earnings Per Share (EPS) 65.36
Full Income Statement

Balance Sheet

The company has 892.90 million in cash and 824.76 million in debt, giving a net cash position of 68.14 million or 29.62 per share.

Cash & Cash Equivalents 892.90M
Total Debt 824.76M
Net Cash 68.14M
Net Cash Per Share 29.62
Equity (Book Value) 672.02M
Book Value Per Share 292.09
Working Capital 643.08M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 602.41 million and capital expenditures -4.54 million, giving a free cash flow of 597.86 million.

Operating Cash Flow 602.41M
Capital Expenditures -4.54M
Free Cash Flow 597.86M
FCF Per Share 259.86
Full Cash Flow Statement

Margins

Gross margin is 35.06%, with operating and profit margins of 4.33% and 4.81%.

Gross Margin 35.06%
Operating Margin 4.33%
Pretax Margin 7.02%
Profit Margin 4.81%
EBITDA Margin 5.02%
EBIT Margin 4.33%
FCF Margin 17.25%

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 0.92%.

Dividend Per Share 14.00
Dividend Yield 0.92%
Dividend Growth (YoY) 38.46%
Years of Dividend Growth 2
Payout Ratio 8.97%
Buyback Yield -9.20%
Shareholder Yield -8.28%
Earnings Yield 5.16%
FCF Yield 18.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 14, 2024. It was a forward split with a ratio of 2.

Last Split Date Mar 14, 2024
Split Type Forward
Split Ratio 2

Scores

Value Creation has an Altman Z-Score of 1.39 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.39
Piotroski F-Score 4