Media Research Institute,Inc. (TYO:9242)
Japan · Delayed Price · Currency is JPY 1,867.00
+7.00 (0.38%)
Jun 18, 2026, 12:54 PM JST
TYO:9242 Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '18 Jul 31, 2018 | Jul '17 Jul 31, 2017 |
| 1,650 | 1,536 | 1,155 | 955 | 501.13 | 437.96 | |
Revenue Growth (YoY) | 12.02% | 32.99% | 20.94% | 90.57% | 14.42% | 20.32% |
Cost of Revenue | 456 | 450 | 281 | 240 | 201.04 | 166.44 |
Gross Profit | 1,194 | 1,086 | 874 | 715 | 300.1 | 271.52 |
Selling, General & Admin | 865 | 777 | 669 | 497 | - | - |
Other Operating Expenses | - | - | - | - | 209 | 189.85 |
Operating Expenses | 880 | 792 | 684 | 512 | 212.23 | 189.85 |
Operating Income | 314 | 294 | 190 | 203 | 87.87 | 81.68 |
Interest Expense | - | - | - | - | -1.13 | -1.38 |
Interest & Investment Income | 4 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 27 | 1 | 3 | -3 | -1.83 | -4.24 |
EBT Excluding Unusual Items | 345 | 296 | 193 | 200 | 84.91 | 76.06 |
Gain (Loss) on Sale of Assets | 11 | - | 2 | - | - | - |
Asset Writedown | - | -1 | - | -10 | - | - |
Pretax Income | 356 | 295 | 195 | 190 | 84.91 | 76.06 |
Income Tax Expense | 96 | 78 | 90 | 69 | 24.56 | 20.31 |
Net Income to Company | - | 217 | 105 | 121 | - | - |
Net Income | 260 | 217 | 105 | 121 | 60.35 | 55.75 |
Net Income to Common | 260 | 217 | 105 | 121 | 60.35 | 55.75 |
Net Income Growth | 61.49% | 106.67% | -13.22% | 100.50% | 8.25% | 7.13% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | - |
Shares Change (YoY) | 0.52% | 0.09% | 0.86% | - | - | - |
EPS (Basic) | 211.08 | 176.38 | 86.26 | 101.30 | - | - |
EPS (Diluted) | 208.31 | 174.63 | 84.33 | 98.50 | - | - |
EPS Growth | 62.00% | 107.08% | -14.39% | - | - | - |
Free Cash Flow | - | 281 | 128 | 135 | - | - |
Free Cash Flow Per Share | - | 225.32 | 102.73 | 109.28 | - | - |
Dividend Per Share | 20.000 | 20.000 | - | - | - | - |
Gross Margin | 72.36% | 70.70% | 75.67% | 74.87% | 59.88% | 62.00% |
Operating Margin | 19.03% | 19.14% | 16.45% | 21.26% | 17.53% | 18.65% |
Profit Margin | 15.76% | 14.13% | 9.09% | 12.67% | 12.04% | 12.73% |
Free Cash Flow Margin | - | 18.29% | 11.08% | 14.14% | - | - |
EBITDA | 357.5 | 327 | 209 | 220 | 91.1 | - |
EBITDA Margin | 21.67% | 21.29% | 18.09% | 23.04% | 18.18% | - |
D&A For EBITDA | 43.5 | 33 | 19 | 17 | - | - |
EBIT | 314 | 294 | 190 | 203 | 87.87 | 81.68 |
EBIT Margin | 19.03% | 19.14% | 16.45% | 21.26% | 17.53% | 18.65% |
Effective Tax Rate | 26.97% | 26.44% | 46.15% | 36.32% | - | - |