Media Research Institute,Inc. (TYO:9242)
Japan flag Japan · Delayed Price · Currency is JPY
2,002.00
-18.00 (-0.89%)
Jul 29, 2026, 3:30 PM JST

TYO:9242 Financials Overview

Millions JPY. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '18 Jul '17
Revenue
1,6501,5361,155955501.13437.96
Revenue Growth
12.02%32.99%20.94%90.57%14.42%20.32%
Gross Profit
1,1941,086874715300.1271.52
Operating Income
31429419020387.8781.68
Net Income
26021710512160.3555.75
Earnings Per Share
208.31174.6384.3398.50--
EPS Growth
62.00%107.08%-14.39%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingApr '26 Jul '25 Jul '24 Jul '23
Unallocated Adjustment
-0.22-0.43--
Web Content Service Business
256.99247.38--
Career Support Business
1,3941,290--
Student Event Business
--1,155955
Total
1,6511,5371,155955

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '18 Jul '17
Cash & Investments
1,7741,3891,1081,080222.48146.28
Total Debt
----106.2559.01
Net Cash (Debt)
1,7741,3891,1081,080116.2387.28
Net Cash Growth
22.60%25.36%2.59%829.17%33.18%68.04%
Net Cash Per Share
1417.031113.79889.30874.26--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '18 Jul '17
Operating Cash Flow
-281128163--
Capital Expenditures
----28--
Free Cash Flow
-281128135--
Free Cash Flow Growth
-119.53%-5.18%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '18 Jul '17
Gross Margin
72.36%70.70%75.67%74.87%59.88%62.00%
Operating Margin
19.03%19.14%16.45%21.26%17.53%18.65%
Pretax Margin
21.58%19.21%16.88%19.90%16.94%17.37%
Profit Margin
15.76%14.13%9.09%12.67%12.04%12.73%
FCF Margin
-18.29%11.08%14.14%--

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Jul '25
Dividend Per Share
25.00020.000
Dividend Per Share Growth
0%-
Dividend Yield
1.24%1.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingJul '26 Jul '25 Jul '24 Jul '23 Jul '18 Jul '17
PE Ratio
9.617.5618.1415.84--
P/FCF Ratio
9.045.8414.8814.20--
PS Ratio
1.501.071.652.01--