Media Research Institute,Inc. (TYO:9242)

Japan · Delayed Price · Currency is JPY

1,875.00

-65.00 (-3.35%)

Nov 6, 2026, 3:30 PM JST

TYO:9242 Financials Overview

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2018
Period Ending	Jul '26 Jul 31, 2026	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '18 Jul 31, 2018
Revenue	1,633	1,633	1,536	1,155	955	501.13
Revenue Growth	6.31%	6.31%	32.99%	20.94%	90.57%	14.42%
Gross Profit	1,176	1,176	1,086	874	715	300.1
Operating Income	275	275	294	190	203	87.87
Net Income	155	155	217	105	121	60.35
Earnings Per Share	124.46	124.46	174.63	84.33	98.50	-
EPS Growth	-28.73%	-28.73%	107.08%	-14.39%	-	-

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Jul '25 Jul 31, 2025
Unallocated Adjustment	-0.43
Career Support Business	1,290
Web Content Service Business	247.38
Total	1,537

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2018
Period Ending	Jul '26 Jul 31, 2026	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '18 Jul 31, 2018
Cash & Investments	1,659	1,659	1,389	1,108	1,080	222.48
Total Debt	-	-	-	-	-	106.25
Net Cash (Debt)	1,659	1,659	1,389	1,108	1,080	116.23
Net Cash Growth	19.44%	19.44%	25.36%	2.59%	829.17%	33.18%
Net Cash Per Share	1332.12	1332.12	1113.79	889.30	874.26	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2018
Period Ending	Jul '26 Jul 31, 2026	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '18 Jul 31, 2018
Operating Cash Flow	283	283	281	128	163	-
Capital Expenditures	-3	-3	-	-	-28	-
Free Cash Flow	280	280	281	128	135	-
Free Cash Flow Growth	-0.36%	-0.36%	119.53%	-5.18%	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2018
Period Ending	Jul '26 Jul 31, 2026	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '18 Jul 31, 2018
Gross Margin	72.02%	72.02%	70.70%	75.67%	74.87%	59.88%
Operating Margin	16.84%	16.84%	19.14%	16.45%	21.26%	17.53%
Pretax Margin	14.15%	14.15%	19.21%	16.88%	19.90%	16.94%
Profit Margin	9.49%	9.49%	14.13%	9.09%	12.67%	12.04%
FCF Margin	17.15%	17.15%	18.29%	11.08%	14.14%	-

Dividends

Fiscal Year	Current	FY 2026	FY 2025
Period Ending	Nov '26 Nov 8, 2026	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025
Dividend Per Share	25.000	-	20.000
Dividend Per Share Growth	0%	-	-
Dividend Yield	1.33%	-	1.50%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2018
Period Ending	Nov '26 Nov 8, 2026	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '18 Jul 31, 2018
PE Ratio	15.07	14.79	7.56	18.14	15.84	-
P/FCF Ratio	8.25	8.19	5.84	14.88	14.20	-
PS Ratio	1.41	1.40	1.07	1.65	2.01	-