Japan Ecosystem Co., Ltd. (TYO:9249)
1,519.00
+3.00 (0.20%)
Jul 11, 2025, 3:30 PM JST
Japan Ecosystem Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
10,699 | 9,301 | 7,577 | 7,220 | 6,985 | 6,122 | Upgrade
| |
Revenue Growth (YoY) | 31.15% | 22.75% | 4.95% | 3.36% | 14.10% | -0.44% | Upgrade
|
Cost of Revenue | 7,810 | 6,740 | 5,374 | 5,158 | 5,061 | 4,596 | Upgrade
|
Gross Profit | 2,889 | 2,561 | 2,203 | 2,062 | 1,924 | 1,526 | Upgrade
|
Selling, General & Admin | 2,070 | 1,797 | 1,567 | 1,263 | 1,154 | 1,114 | Upgrade
|
Operating Expenses | 2,070 | 1,797 | 1,567 | 1,263 | 1,154 | 1,114 | Upgrade
|
Operating Income | 819 | 764 | 636 | 799 | 770 | 412 | Upgrade
|
Interest Expense | -16 | -10 | -8 | -8 | -14 | -20 | Upgrade
|
Interest & Investment Income | 3 | 3 | 9 | 2 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 47 | 35 | 35 | 63 | 44 | 26 | Upgrade
|
EBT Excluding Unusual Items | 853 | 792 | 672 | 856 | 800 | 418 | Upgrade
|
Gain (Loss) on Sale of Investments | 141 | 10 | 223 | -23 | - | 8 | Upgrade
|
Gain (Loss) on Sale of Assets | 231 | 42 | 406 | - | - | -1 | Upgrade
|
Asset Writedown | -7 | -6 | -22 | -178 | - | - | Upgrade
|
Other Unusual Items | 1 | - | -4 | -1 | - | -101 | Upgrade
|
Pretax Income | 1,219 | 838 | 1,275 | 654 | 800 | 324 | Upgrade
|
Income Tax Expense | 263 | 197 | 378 | 241 | 215 | 88 | Upgrade
|
Earnings From Continuing Operations | 956 | 641 | 897 | 413 | 585 | 236 | Upgrade
|
Net Income to Company | - | 641 | 897 | 413 | 585 | 236 | Upgrade
|
Minority Interest in Earnings | -17 | -19 | -23 | -5 | -14 | -10 | Upgrade
|
Net Income | 939 | 622 | 874 | 408 | 571 | 226 | Upgrade
|
Net Income to Common | 939 | 622 | 874 | 408 | 571 | 226 | Upgrade
|
Net Income Growth | 105.92% | -28.83% | 114.22% | -28.55% | 152.66% | -4.24% | Upgrade
|
Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 6 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 6 | 6 | Upgrade
|
Shares Change (YoY) | 6.04% | 4.65% | 0.89% | 35.64% | - | - | Upgrade
|
EPS (Basic) | 108.66 | 73.98 | 108.06 | 51.05 | 95.17 | 37.67 | Upgrade
|
EPS (Diluted) | 106.76 | 72.50 | 106.52 | 50.14 | 95.17 | 37.67 | Upgrade
|
EPS Growth | 93.99% | -31.94% | 112.44% | -47.31% | 152.66% | -4.24% | Upgrade
|
Free Cash Flow | -3,663 | -1,315 | 342 | 412 | 1,278 | - | Upgrade
|
Free Cash Flow Per Share | -416.20 | -153.04 | 41.65 | 50.63 | 213.00 | - | Upgrade
|
Dividend Per Share | 34.667 | 17.333 | 17.000 | 13.333 | - | - | Upgrade
|
Dividend Growth | 100.00% | 1.96% | 27.50% | - | - | - | Upgrade
|
Gross Margin | 27.00% | 27.53% | 29.07% | 28.56% | 27.54% | 24.93% | Upgrade
|
Operating Margin | 7.66% | 8.21% | 8.39% | 11.07% | 11.02% | 6.73% | Upgrade
|
Profit Margin | 8.78% | 6.69% | 11.54% | 5.65% | 8.18% | 3.69% | Upgrade
|
Free Cash Flow Margin | -34.24% | -14.14% | 4.51% | 5.71% | 18.30% | - | Upgrade
|
EBITDA | 1,253 | 1,095 | 958 | 1,168 | 1,141 | - | Upgrade
|
EBITDA Margin | 11.71% | 11.77% | 12.64% | 16.18% | 16.34% | - | Upgrade
|
D&A For EBITDA | 434 | 331 | 322 | 369 | 371 | - | Upgrade
|
EBIT | 819 | 764 | 636 | 799 | 770 | 412 | Upgrade
|
EBIT Margin | 7.66% | 8.21% | 8.39% | 11.07% | 11.02% | 6.73% | Upgrade
|
Effective Tax Rate | 21.57% | 23.51% | 29.65% | 36.85% | 26.88% | 27.16% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.