Japan Ecosystem Co., Ltd. (TYO:9249)
Japan · Delayed Price · Currency is JPY 1,578.00
0.00 (0.00%)
Jun 3, 2026, 3:30 PM JST
Japan Ecosystem Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 13,509 | 11,261 | 9,301 | 7,577 | 7,220 | 6,985 | |
Revenue Growth (YoY) | 26.26% | 21.07% | 22.75% | 4.95% | 3.36% | 14.10% |
Cost of Revenue | 9,773 | 8,284 | 6,740 | 5,374 | 5,158 | 5,061 |
Gross Profit | 3,736 | 2,977 | 2,561 | 2,203 | 2,062 | 1,924 |
Selling, General & Admin | 2,703 | 2,540 | 1,797 | 1,567 | 1,263 | 1,154 |
Operating Expenses | 2,703 | 2,540 | 1,797 | 1,567 | 1,263 | 1,154 |
Operating Income | 1,033 | 437 | 764 | 636 | 799 | 770 |
Interest Expense | -47 | -32 | -10 | -8 | -8 | -14 |
Interest & Investment Income | 6 | 6 | 3 | 9 | 2 | - |
Other Non Operating Income (Expenses) | 54 | 42 | 35 | 35 | 63 | 44 |
EBT Excluding Unusual Items | 1,046 | 453 | 792 | 672 | 856 | 800 |
Gain (Loss) on Sale of Investments | 69 | 155 | 10 | 223 | -23 | - |
Gain (Loss) on Sale of Assets | 47 | 221 | 42 | 406 | - | - |
Asset Writedown | -69 | -70 | -6 | -22 | -178 | - |
Other Unusual Items | - | - | - | -4 | -1 | - |
Pretax Income | 1,093 | 759 | 838 | 1,275 | 654 | 800 |
Income Tax Expense | 609 | 441 | 197 | 378 | 241 | 215 |
Earnings From Continuing Operations | 484 | 318 | 641 | 897 | 413 | 585 |
Net Income to Company | - | 318 | 641 | 897 | 413 | 585 |
Minority Interest in Earnings | -19 | -17 | -19 | -23 | -5 | -14 |
Net Income | 465 | 301 | 622 | 874 | 408 | 571 |
Net Income to Common | 465 | 301 | 622 | 874 | 408 | 571 |
Net Income Growth | -50.48% | -51.61% | -28.83% | 114.22% | -28.55% | 152.66% |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 6 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 6 |
Shares Change (YoY) | 0.04% | 2.48% | 4.65% | 0.89% | 35.64% | - |
EPS (Basic) | 53.37 | 34.60 | 73.98 | 108.06 | 51.05 | 95.17 |
EPS (Diluted) | 52.89 | 34.30 | 72.50 | 106.52 | 50.14 | 95.17 |
EPS Growth | -50.46% | -52.69% | -31.94% | 112.44% | -47.31% | 152.66% |
Free Cash Flow | -351 | -2,706 | -1,315 | 342 | 412 | 1,278 |
Free Cash Flow Per Share | -39.87 | -307.31 | -153.04 | 41.65 | 50.63 | 213.00 |
Dividend Per Share | 8.993 | 17.660 | 17.333 | 17.000 | 13.333 | - |
Dividend Growth | -48.12% | 1.88% | 1.96% | 27.50% | - | - |
Gross Margin | 27.66% | 26.44% | 27.53% | 29.07% | 28.56% | 27.54% |
Operating Margin | 7.65% | 3.88% | 8.21% | 8.39% | 11.07% | 11.02% |
Profit Margin | 3.44% | 2.67% | 6.69% | 11.54% | 5.65% | 8.18% |
Free Cash Flow Margin | -2.60% | -24.03% | -14.14% | 4.51% | 5.71% | 18.30% |
EBITDA | 1,601 | 984 | 1,095 | 958 | 1,168 | 1,141 |
EBITDA Margin | 11.85% | 8.74% | 11.77% | 12.64% | 16.18% | 16.34% |
D&A For EBITDA | 568 | 547 | 331 | 322 | 369 | 371 |
EBIT | 1,033 | 437 | 764 | 636 | 799 | 770 |
EBIT Margin | 7.65% | 3.88% | 8.21% | 8.39% | 11.07% | 11.02% |
Effective Tax Rate | 55.72% | 58.10% | 23.51% | 29.65% | 36.85% | 26.88% |