GRCS Inc. (TYO:9250)
Japan flag Japan · Delayed Price · Currency is JPY
1,049.00
-205.00 (-16.35%)
Oct 20, 2026, 3:30 PM JST

GRCS Inc. Statistics

Total Valuation

GRCS Inc. has a market cap or net worth of JPY 1.57 billion. The enterprise value is 2.02 billion.

Market Cap1.57B
Enterprise Value 2.02B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date n/a

Share Statistics

GRCS Inc. has 1.50 million shares outstanding. The number of shares has increased by 6.24% in one year.

Current Share Class 1.50M
Shares Outstanding 1.50M
Shares Change (YoY) +6.24%
Shares Change (QoQ) +0.51%
Owned by Insiders (%) 50.62%
Owned by Institutions (%) 25.14%
Float 594,027

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.44
PB Ratio 270.28
P/TBV Ratio n/a
P/FCF Ratio 20.13
P/OCF Ratio 17.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.88, with an EV/FCF ratio of 25.92.

EV / Earnings n/a
EV / Sales 0.57
EV / EBITDA 7.88
EV / EBIT n/a
EV / FCF 25.92

Financial Position

The company has a current ratio of 0.97, with a Debt / Equity ratio of 130.85.

Current Ratio 0.97
Quick Ratio 0.81
Debt / Equity 130.85
Debt / EBITDA 2.96
Debt / FCF 9.75
Interest Coverage -1.23

Financial Efficiency

Return on equity (ROE) is -287.07% and return on invested capital (ROIC) is -4.57%.

Return on Equity (ROE) -287.07%
Return on Assets (ROA) -0.68%
Return on Invested Capital (ROIC) -4.57%
Return on Capital Employed (ROCE) -3.21%
Weighted Average Cost of Capital (WACC) 5.50%
Revenue Per Employee 16.58M
Profits Per Employee -2.33M
Employee Count213
Asset Turnover 2.01
Inventory Turnover 338.70

Taxes

In the past 12 months, GRCS Inc. has paid 108.58 million in taxes.

Income Tax 108.58M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -10.65% in the last 52 weeks. The beta is 0.57, so GRCS Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change -10.65%
50-Day Moving Average 1,060.26
200-Day Moving Average 1,022.72
Relative Strength Index (RSI) 44.87
Average Volume (20 Days) 178,310

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GRCS Inc. had revenue of JPY 3.53 billion and -497.34 million in losses. Loss per share was -346.69.

Revenue3.53B
Gross Profit 956.79M
Operating Income -19.08M
Pretax Income -388.77M
Net Income -497.34M
EBITDA 256.64M
EBIT -19.08M
Loss Per Share -346.69
Full Income Statement

Balance Sheet

The company has 308.05 million in cash and 760.13 million in debt, with a net cash position of -452.08 million or -302.04 per share.

Cash & Cash Equivalents 308.05M
Total Debt 760.13M
Net Cash -452.08M
Net Cash Per Share -302.04
Equity (Book Value) 5.81M
Book Value Per Share 3.88
Working Capital -33.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 90.00 million and capital expenditures -12.00 million, giving a free cash flow of 78.00 million.

Operating Cash Flow 90.00M
Capital Expenditures -12.00M
Depreciation & Amortization 275.72M
Net Borrowing -288.00M
Free Cash Flow 78.00M
FCF Per Share 52.11
Full Cash Flow Statement

Margins

Gross margin is 27.09%, with operating and profit margins of -0.54% and -14.08%.

Gross Margin 27.09%
Operating Margin -0.54%
Pretax Margin -11.01%
Profit Margin -14.08%
EBITDA Margin 7.27%
EBIT Margin -0.54%
FCF Margin 2.24%

Dividends & Yields

GRCS Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -6.24%
Shareholder Yield -6.24%
Earnings Yield -31.68%
FCF Yield 4.97%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GRCS Inc. has an Altman Z-Score of 2.06 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.06
Piotroski F-Score 4