GRCS Inc. (TYO:9250)
Japan · Delayed Price · Currency is JPY 855.00
-14.00 (-1.61%)
Jul 21, 2026, 3:30 PM JST
GRCS Inc. Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '18 Nov 30, 2018 |
| 3,475 | 3,333 | 3,288 | 2,783 | 2,398 | 770.66 | |
Revenue Growth (YoY) | 6.17% | 1.37% | 18.15% | 16.05% | 211.16% | 10.98% |
Cost of Revenue | 2,534 | 2,380 | 2,216 | 1,992 | 1,963 | 609.05 |
Gross Profit | 941 | 953 | 1,072 | 791 | 435 | 161.61 |
Selling, General & Admin | 812 | 872 | 1,028 | 937 | 623 | - |
Amortization of Goodwill & Intangibles | 149 | 149 | - | - | - | - |
Other Operating Expenses | - | - | - | - | - | 318.51 |
Operating Expenses | 961 | 1,021 | 1,028 | 937 | 623 | 318.51 |
Operating Income | -20 | -68 | 44 | -146 | -188 | -156.9 |
Interest Expense | -15 | -17 | -7 | -7 | -3 | -2.55 |
Currency Exchange Gain (Loss) | -8 | -4 | -4 | -21 | -9 | - |
Other Non Operating Income (Expenses) | -6 | -9 | -7 | - | 11 | -1.69 |
EBT Excluding Unusual Items | -49 | -98 | 26 | -174 | -189 | -161.14 |
Asset Writedown | -245 | -245 | - | - | -3 | - |
Other Unusual Items | -103 | -108 | - | - | - | - |
Pretax Income | -397 | -451 | 26 | -174 | -192 | -161.14 |
Income Tax Expense | 103 | 76 | -86 | 98 | 11 | 0.42 |
Earnings From Continuing Operations | -500 | -527 | 112 | -272 | -203 | -161.55 |
Net Income to Company | - | -527 | 112 | -272 | -203 | - |
Minority Interest in Earnings | - | - | - | -8 | -6 | - |
Net Income | -500 | -527 | 112 | -280 | -209 | -161.55 |
Net Income to Common | -500 | -527 | 112 | -280 | -209 | -161.55 |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | - |
Shares Change (YoY) | 3.53% | 2.08% | 3.18% | -1.49% | - | - |
EPS (Basic) | -357.67 | -390.28 | 84.67 | -218.39 | -160.59 | - |
EPS (Diluted) | -357.67 | -390.28 | 84.67 | -218.39 | -160.59 | - |
Free Cash Flow | 78 | 11 | 305 | -150 | -280 | - |
Free Cash Flow Per Share | 55.80 | 8.15 | 230.57 | -117.00 | -215.14 | - |
Gross Margin | 27.08% | 28.59% | 32.60% | 28.42% | 18.14% | 20.97% |
Operating Margin | -0.58% | -2.04% | 1.34% | -5.25% | -7.84% | -20.36% |
Profit Margin | -14.39% | -15.81% | 3.41% | -10.06% | -8.72% | -20.96% |
Free Cash Flow Margin | 2.25% | 0.33% | 9.28% | -5.39% | -11.68% | - |
EBITDA | 140 | 136 | 152 | -101 | -172 | - |
EBITDA Margin | 4.03% | 4.08% | 4.62% | -3.63% | -7.17% | - |
D&A For EBITDA | 160 | 204 | 108 | 45 | 16 | - |
EBIT | -20 | -68 | 44 | -146 | -188 | -156.9 |
EBIT Margin | -0.57% | -2.04% | 1.34% | -5.25% | -7.84% | -20.36% |