Last One Mile Co.,Ltd. (TYO:9252)

Last One Mile Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Nov 30, 2021
Market Capitalization	12,048	10,871	9,612	9,263	2,415	4,353
Market Cap Growth	60.40%	13.10%	3.77%	283.58%	-44.52%	-
Enterprise Value	13,314	11,446	11,706	8,456	1,787	3,925
Last Close Price	4465.00	4045.00	3846.43	4079.00	1073.42	1899.96
PE Ratio	14.65	16.13	11.65	28.41	-	27.38
PS Ratio	0.73	0.70	0.82	0.98	0.28	0.52
PB Ratio	2.58	2.50	2.87	6.28	2.16	3.52
P/TBV Ratio	9.33	6.93	13.28	6.79	2.50	4.05
P/FCF Ratio	7.65	8.17	6.19	26.32	-	14.81
P/OCF Ratio	7.27	7.84	5.83	24.06	-	14.66
EV/Sales Ratio	0.81	0.74	0.99	0.90	0.21	0.47
EV/EBITDA Ratio	7.48	7.55	9.97	30.75	17.13	14.02
EV/EBIT Ratio	9.59	10.03	12.45	42.71	41.55	18.09
EV/FCF Ratio	8.45	8.60	7.53	24.02	-	13.35
Debt / Equity Ratio	0.93	0.84	1.15	0.50	0.65	0.35
Debt / EBITDA Ratio	2.43	2.40	3.28	2.66	6.95	1.56
Debt / FCF Ratio	2.75	2.74	2.48	2.08	-	1.49
Asset Turnover	1.49	1.48	1.79	2.96	-	3.38
Inventory Turnover	94.87	128.23	160.32	247.43	-	181.41
Quick Ratio	1.32	1.34	1.26	1.78	1.58	1.76
Current Ratio	1.39	1.41	1.35	1.90	1.71	1.83
Return on Equity (ROE)	20.21%	17.50%	34.20%	25.14%	-	15.55%
Return on Assets (ROA)	7.83%	6.80%	8.95%	3.88%	-	5.51%
Return on Invested Capital (ROIC)	16.04%	14.22%	30.78%	24.49%	-1.66%	27.81%
Return on Capital Employed (ROCE)	17.50%	15.90%	15.20%	10.40%	2.90%	15.00%
Earnings Yield	7.08%	6.20%	8.58%	3.52%	-0.37%	3.65%
FCF Yield	13.07%	12.24%	16.17%	3.80%	-15.74%	6.75%
Payout Ratio	7.27%	4.60%	-	-	-	-
Buyback Yield / Dilution	-6.78%	-9.69%	-7.03%	-6.97%	2.80%	-7.13%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.