Last One Mile Co.,Ltd. (TYO:9252)

Last One Mile Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 4, 2026	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Nov 30, 2021
Market Capitalization	12,337	10,871	9,612	9,263	2,415	4,353
Market Cap Growth	20.37%	13.10%	3.77%	283.58%	-44.52%	-
Enterprise Value	13,605	11,446	11,706	8,456	1,787	3,925
Last Close Price	4560.00	4027.09	3829.40	4060.94	1068.67	1891.54
PE Ratio	14.96	16.13	11.65	28.41	-	27.38
PS Ratio	0.75	0.70	0.82	0.98	0.28	0.52
PB Ratio	2.64	2.50	2.87	6.28	2.16	3.52
P/TBV Ratio	9.55	6.93	13.28	6.79	2.50	4.05
P/FCF Ratio	7.83	8.17	6.19	26.32	-	14.81
P/OCF Ratio	7.44	7.84	5.83	24.06	-	14.66
EV/Sales Ratio	0.83	0.74	0.99	0.90	0.21	0.47
EV/EBITDA Ratio	7.64	7.55	9.97	30.75	17.13	14.02
EV/EBIT Ratio	9.79	10.03	12.45	42.71	41.55	18.09
EV/FCF Ratio	8.63	8.60	7.53	24.02	-	13.35
Debt / Equity Ratio	0.93	0.84	1.15	0.50	0.65	0.35
Debt / EBITDA Ratio	-	2.40	3.28	2.66	6.95	1.56
Debt / FCF Ratio	2.75	2.74	2.48	2.08	-	1.49
Net Debt / Equity Ratio	0.27	0.13	0.40	-0.38	-0.37	-0.67
Net Debt / EBITDA Ratio	0.71	0.38	1.13	-2.04	-3.98	-2.97
Net Debt / FCF Ratio	0.81	0.43	0.85	-1.60	1.09	-2.83
Asset Turnover	1.49	1.48	1.79	2.96	-	3.38
Inventory Turnover	94.78	128.23	160.32	247.43	-	181.41
Quick Ratio	1.32	1.34	1.26	1.78	1.58	1.76
Current Ratio	1.39	1.41	1.35	1.90	1.71	1.83
Return on Equity (ROE)	20.23%	17.50%	34.20%	25.14%	-	15.55%
Return on Assets (ROA)	7.83%	6.80%	8.95%	3.88%	-	5.51%
Return on Invested Capital (ROIC)	25.57%	14.22%	30.78%	24.49%	-1.66%	27.81%
Return on Capital Employed (ROCE)	17.50%	15.90%	15.20%	10.40%	2.90%	15.00%
Earnings Yield	6.92%	6.20%	8.58%	3.52%	-0.37%	3.65%
FCF Yield	12.78%	12.24%	16.17%	3.80%	-15.74%	6.75%
Payout Ratio	-	4.60%	-	-	-	-
Buyback Yield / Dilution	-2.93%	-9.69%	-7.03%	-6.97%	2.80%	-7.13%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.