Last One Mile Co.,Ltd. (TYO:9252)
Japan flag Japan · Delayed Price · Currency is JPY
4,545.00
+80.00 (1.79%)
Jan 23, 2026, 9:50 AM JST

Last One Mile Statistics

Total Valuation

Last One Mile has a market cap or net worth of JPY 12.05 billion. The enterprise value is 13.31 billion.

Market Cap12.05B
Enterprise Value 13.31B

Important Dates

The last earnings date was Wednesday, January 14, 2026.

Earnings Date Jan 14, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Last One Mile has 2.70 million shares outstanding. The number of shares has increased by 6.78% in one year.

Current Share Class 2.70M
Shares Outstanding 2.70M
Shares Change (YoY) +6.78%
Shares Change (QoQ) -0.63%
Owned by Insiders (%) 27.30%
Owned by Institutions (%) 9.85%
Float 882,022

Valuation Ratios

The trailing PE ratio is 14.65 and the forward PE ratio is 10.21.

PE Ratio 14.65
Forward PE 10.21
PS Ratio 0.73
PB Ratio 2.58
P/TBV Ratio 9.33
P/FCF Ratio 7.65
P/OCF Ratio 7.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.48, with an EV/FCF ratio of 8.45.

EV / Earnings 15.61
EV / Sales 0.81
EV / EBITDA 7.48
EV / EBIT 9.59
EV / FCF 8.45

Financial Position

The company has a current ratio of 1.39, with a Debt / Equity ratio of 0.93.

Current Ratio 1.39
Quick Ratio 1.32
Debt / Equity 0.93
Debt / EBITDA 2.43
Debt / FCF 2.75
Interest Coverage 22.05

Financial Efficiency

Return on equity (ROE) is 20.21% and return on invested capital (ROIC) is 16.04%.

Return on Equity (ROE) 20.21%
Return on Assets (ROA) 7.83%
Return on Invested Capital (ROIC) 16.04%
Return on Capital Employed (ROCE) 17.52%
Revenue Per Employee 52.61M
Profits Per Employee 2.73M
Employee Count313
Asset Turnover 1.49
Inventory Turnover 94.87

Taxes

In the past 12 months, Last One Mile has paid 507.00 million in taxes.

Income Tax 507.00M
Effective Tax Rate 37.28%

Stock Price Statistics

The stock price has increased by +34.08% in the last 52 weeks. The beta is 0.69, so Last One Mile's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +34.08%
50-Day Moving Average 3,750.30
200-Day Moving Average 3,873.96
Relative Strength Index (RSI) 67.72
Average Volume (20 Days) 18,190

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Last One Mile had revenue of JPY 16.47 billion and earned 853.00 million in profits. Earnings per share was 304.73.

Revenue16.47B
Gross Profit 11.87B
Operating Income 1.39B
Pretax Income 1.36B
Net Income 853.00M
EBITDA 1.78B
EBIT 1.39B
Earnings Per Share (EPS) 304.73
Full Income Statement

Balance Sheet

The company has 3.07 billion in cash and 4.34 billion in debt, with a net cash position of -1.27 billion or -469.18 per share.

Cash & Cash Equivalents 3.07B
Total Debt 4.34B
Net Cash -1.27B
Net Cash Per Share -469.18
Equity (Book Value) 4.67B
Book Value Per Share 1,728.84
Working Capital 1.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.66 billion and capital expenditures -83.00 million, giving a free cash flow of 1.58 billion.

Operating Cash Flow 1.66B
Capital Expenditures -83.00M
Free Cash Flow 1.58B
FCF Per Share 583.69
Full Cash Flow Statement

Margins

Gross margin is 72.06%, with operating and profit margins of 8.44% and 5.18%.

Gross Margin 72.06%
Operating Margin 8.44%
Pretax Margin 8.26%
Profit Margin 5.18%
EBITDA Margin 10.82%
EBIT Margin 8.44%
FCF Margin 9.56%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 0.67%.

Dividend Per Share 30.00
Dividend Yield 0.67%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 7.27%
Buyback Yield -6.78%
Shareholder Yield -6.11%
Earnings Yield 7.08%
FCF Yield 13.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 7, 2025. It was a reverse split with a ratio of 0.8333333333.

Last Split Date Aug 7, 2025
Split Type Reverse
Split Ratio 0.8333333333

Scores

Last One Mile has an Altman Z-Score of 3 and a Piotroski F-Score of 6.

Altman Z-Score 3
Piotroski F-Score 6