Slogan Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	1,583	1,350	1,418	1,471	1,418	1,311
Revenue Growth (YoY)	17.78%	-4.79%	-3.60%	3.74%	8.16%	-10.08%
Cost of Revenue	30	30	63	49	53	52
Gross Profit	1,553	1,320	1,355	1,422	1,365	1,259
Selling, General & Admin	1,258	1,195	1,199	1,213	1,106	1,215
Operating Expenses	1,258	1,195	1,199	1,213	1,106	1,215
Operating Income	295	125	156	209	259	44
Interest & Investment Income	1	-	-	3	-	-
Earnings From Equity Investments	-3	-2	1	-2	-	-
Other Non Operating Income (Expenses)	-	-5	-7	-1	-8	-2
EBT Excluding Unusual Items	293	118	150	209	251	42
Gain (Loss) on Sale of Investments	-	-	-	-	32	-
Asset Writedown	-	-	-12	-3	-	-
Pretax Income	293	118	138	206	283	42
Income Tax Expense	110	32	47	67	76	-7
Net Income	183	86	91	139	207	49
Net Income to Common	183	86	91	139	207	49
Net Income Growth	137.66%	-5.50%	-34.53%	-32.85%	322.45%	-66.21%
Shares Outstanding (Basic)	3	3	3	3	2	2
Shares Outstanding (Diluted)	3	3	3	3	2	2
Shares Change (YoY)	-0.73%	-1.65%	-0.34%	15.04%	10.25%	1.45%
EPS (Basic)	71.14	32.86	34.26	53.07	91.77	22.85
EPS (Diluted)	69.68	32.58	33.73	51.34	87.90	22.85
EPS Growth	141.49%	-3.41%	-34.30%	-41.59%	284.66%	-66.69%
Dividend Per Share	-	-	-	8.000	-	-
Gross Margin	98.11%	97.78%	95.56%	96.67%	96.26%	96.03%
Operating Margin	18.64%	9.26%	11.00%	14.21%	18.27%	3.36%
Profit Margin	11.56%	6.37%	6.42%	9.45%	14.60%	3.74%
EBITDA	-	129	160	211	266	-
EBITDA Margin	-	9.56%	11.28%	14.34%	18.76%	-
D&A For EBITDA	-	4	4	2	7	-
EBIT	295	125	156	209	259	44
EBIT Margin	18.64%	9.26%	11.00%	14.21%	18.27%	3.36%
Effective Tax Rate	37.54%	27.12%	34.06%	32.52%	26.86%	-
Advertising Expenses	-	32	41	41	43	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.