Slogan Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	1,589	1,350	1,418	1,471	1,418
Revenue Growth (YoY)	17.70%	-4.79%	-3.60%	3.74%	8.16%
Cost of Revenue	28	30	63	49	53
Gross Profit	1,561	1,320	1,355	1,422	1,365
Selling, General & Admin	1,281	1,195	1,199	1,213	1,106
Operating Expenses	1,281	1,195	1,199	1,213	1,106
Operating Income	280	125	156	209	259
Interest & Investment Income	4	-	-	3	-
Earnings From Equity Investments	-3	-2	1	-2	-
Other Non Operating Income (Expenses)	-3	-5	-7	-1	-8
EBT Excluding Unusual Items	278	118	150	209	251
Gain (Loss) on Sale of Investments	-	-	-	-	32
Asset Writedown	-	-	-12	-3	-
Pretax Income	278	118	138	206	283
Income Tax Expense	89	32	47	67	76
Net Income	189	86	91	139	207
Net Income to Common	189	86	91	139	207
Net Income Growth	119.77%	-5.50%	-34.53%	-32.85%	322.45%
Shares Outstanding (Basic)	3	3	3	3	2
Shares Outstanding (Diluted)	3	3	3	3	2
Shares Change (YoY)	-2.54%	-1.65%	-0.34%	15.04%	10.25%
EPS (Basic)	73.91	32.86	34.26	53.07	91.77
EPS (Diluted)	72.74	32.58	33.73	51.34	87.90
EPS Growth	123.27%	-3.41%	-34.30%	-41.59%	284.66%
Dividend Per Share	-	-	-	8.000	-
Gross Margin	98.24%	97.78%	95.56%	96.67%	96.26%
Operating Margin	17.62%	9.26%	11.00%	14.21%	18.27%
Profit Margin	11.89%	6.37%	6.42%	9.45%	14.60%
EBITDA	284	129	160	211	266
EBITDA Margin	17.87%	9.56%	11.28%	14.34%	18.76%
D&A For EBITDA	4	4	4	2	7
EBIT	280	125	156	209	259
EBIT Margin	17.62%	9.26%	11.00%	14.21%	18.27%
Effective Tax Rate	32.01%	27.12%	34.06%	32.52%	26.86%
Advertising Expenses	-	32	41	41	43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.