Succeed co.,ltd. (TYO:9256)

Succeed co.,ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	3,951	3,469	3,227	2,939	2,591	1,991
Revenue Growth (YoY)	15.59%	7.50%	9.80%	13.43%	30.14%	10.73%
Cost of Revenue	3,210	2,832	2,650	2,315	1,974	1,567
Gross Profit	741	637	577	624	617	424
Selling, General & Admin	391	255	239	241	191	161
Operating Expenses	393	257	245	241	192	161
Operating Income	348	380	332	383	425	263
Other Non Operating Income (Expenses)	1	-1	-	16	-4	2
EBT Excluding Unusual Items	349	379	332	399	421	265
Gain (Loss) on Sale of Assets	-	-	-	-	1	-
Pretax Income	349	379	332	399	422	265
Income Tax Expense	136	120	109	130	142	92
Net Income to Company	-	259	223	269	280	173
Net Income	233	259	223	269	280	173
Net Income to Common	233	259	223	269	280	173
Net Income Growth	-17.38%	16.14%	-17.10%	-3.93%	61.85%	3.59%
Shares Outstanding (Basic)	4	4	4	3	3	3
Shares Outstanding (Diluted)	4	4	4	4	3	3
Shares Change (YoY)	-0.55%	-0.53%	-0.00%	8.35%	7.66%	-
EPS (Basic)	65.11	72.38	63.52	77.28	87.43	55.81
EPS (Diluted)	64.89	72.01	61.67	74.39	83.90	55.81
EPS Growth	-16.92%	16.77%	-17.10%	-11.34%	50.34%	3.59%
Free Cash Flow	-	235	229	196	343	-
Free Cash Flow Per Share	-	65.34	63.33	54.20	102.78	-
Gross Margin	18.75%	18.36%	17.88%	21.23%	23.81%	21.30%
Operating Margin	8.81%	10.95%	10.29%	13.03%	16.40%	13.21%
Profit Margin	5.90%	7.47%	6.91%	9.15%	10.81%	8.69%
Free Cash Flow Margin	-	6.77%	7.10%	6.67%	13.24%	-
EBITDA	363	395	347	394	436	-
EBITDA Margin	9.19%	11.39%	10.75%	13.41%	16.83%	-
D&A For EBITDA	15	15	15	11	11	-
EBIT	348	380	332	383	425	263
EBIT Margin	8.81%	10.95%	10.29%	13.03%	16.40%	13.21%
Effective Tax Rate	38.97%	31.66%	32.83%	32.58%	33.65%	34.72%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.