Silver Life Co., Ltd. (TYO:9262)
Japan · Delayed Price · Currency is JPY 743.00
-5.00 (-0.67%)
Jul 18, 2025, 3:30 PM JST
Silver Life Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
| 14,435 | 13,555 | 12,266 | 11,215 | 10,050 | 8,832 | Upgrade | |
Revenue Growth (YoY) | 8.51% | 10.51% | 9.37% | 11.59% | 13.79% | 13.23% | Upgrade |
Cost of Revenue | 9,562 | 9,190 | 8,560 | 8,127 | 7,330 | 6,221 | Upgrade |
Gross Profit | 4,872 | 4,365 | 3,706 | 3,088 | 2,720 | 2,611 | Upgrade |
Selling, General & Admin | 3,786 | 3,247 | 2,770 | 2,333 | 1,769 | 1,603 | Upgrade |
Other Operating Expenses | - | - | 25 | 44 | 31 | - | Upgrade |
Operating Expenses | 4,159 | 3,609 | 3,052 | 2,548 | 1,886 | 1,679 | Upgrade |
Operating Income | 713.01 | 756 | 654 | 540 | 834 | 932 | Upgrade |
Interest Expense | -9.54 | -4 | -4 | -5 | -1 | - | Upgrade |
Interest & Investment Income | 11.31 | 11 | 12 | 12 | 10 | 9 | Upgrade |
Other Non Operating Income (Expenses) | 209.18 | 201 | 194 | 161 | 129 | 144 | Upgrade |
EBT Excluding Unusual Items | 923.96 | 964 | 856 | 708 | 972 | 1,085 | Upgrade |
Gain (Loss) on Sale of Assets | -2.05 | - | - | 22 | -4 | 1 | Upgrade |
Asset Writedown | -6.94 | -9 | -1 | -114 | -101 | -19 | Upgrade |
Other Unusual Items | -1.51 | - | - | - | -1 | - | Upgrade |
Pretax Income | 913.46 | 955 | 855 | 616 | 866 | 1,067 | Upgrade |
Income Tax Expense | 274.36 | 287 | 253 | 215 | 320 | 389 | Upgrade |
Net Income to Company | - | 668 | 602 | 401 | 546 | 678 | Upgrade |
Net Income | 639.1 | 668 | 602 | 401 | 546 | 678 | Upgrade |
Net Income to Common | 639.1 | 668 | 602 | 401 | 546 | 678 | Upgrade |
Net Income Growth | -4.75% | 10.96% | 50.13% | -26.56% | -19.47% | 6.77% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 0.06% | 0.05% | 0.03% | -0.13% | 0.09% | 100.07% | Upgrade |
EPS (Basic) | 58.85 | 61.58 | 55.68 | 37.18 | 50.92 | 63.75 | Upgrade |
EPS (Diluted) | 58.43 | 61.02 | 55.02 | 36.66 | 49.85 | 61.96 | Upgrade |
EPS Growth | -4.81% | 10.90% | 50.08% | -26.46% | -19.55% | -46.63% | Upgrade |
Free Cash Flow | - | 240 | 414 | -210 | -2,210 | -279 | Upgrade |
Free Cash Flow Per Share | - | 21.92 | 37.84 | -19.20 | -201.77 | -25.50 | Upgrade |
Gross Margin | 33.75% | 32.20% | 30.21% | 27.53% | 27.07% | 29.56% | Upgrade |
Operating Margin | 4.94% | 5.58% | 5.33% | 4.81% | 8.30% | 10.55% | Upgrade |
Profit Margin | 4.43% | 4.93% | 4.91% | 3.58% | 5.43% | 7.68% | Upgrade |
Free Cash Flow Margin | - | 1.77% | 3.38% | -1.87% | -21.99% | -3.16% | Upgrade |
EBITDA | 2,106 | 1,553 | 1,343 | 1,150 | 1,170 | 1,101 | Upgrade |
EBITDA Margin | 14.59% | 11.46% | 10.95% | 10.25% | 11.64% | 12.47% | Upgrade |
D&A For EBITDA | 1,393 | 797 | 689 | 610 | 336 | 169 | Upgrade |
EBIT | 713.01 | 756 | 654 | 540 | 834 | 932 | Upgrade |
EBIT Margin | 4.94% | 5.58% | 5.33% | 4.81% | 8.30% | 10.55% | Upgrade |
Effective Tax Rate | 30.04% | 30.05% | 29.59% | 34.90% | 36.95% | 36.46% | Upgrade |
Advertising Expenses | - | 491 | 481 | 445 | 277 | 243 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.