Silver Life Co., Ltd. (TYO:9262)
646.00
-4.00 (-0.62%)
Aug 6, 2026, 1:40 PM JST
Silver Life Financials Overview
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Revenue Revenue Growth | 16,106 | 14,918 | 13,555 | 12,266 | 11,215 | 10,050 |
Revenue Growth | 11.58% | 10.05% | 10.51% | 9.37% | 11.59% | 13.79% |
Gross Profit Gross Profit Growth | 4,972 | 5,041 | 4,365 | 3,706 | 3,088 | 2,720 |
Operating Income Operating Income Growth | 924.19 | 828 | 756 | 654 | 540 | 834 |
Net Income Net Income Growth | 788.04 | 702 | 668 | 602 | 401 | 546 |
Earnings Per Share EPS Growth | 71.80 | 64.24 | 61.02 | 55.02 | 36.66 | 49.85 |
EPS Growth | 22.88% | 5.28% | 10.90% | 50.08% | -26.46% | -19.55% |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Period Ending | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 |
FC Member Store FC Member Store Growth | 8,866 | 8,523 | 8,081 | 7,275 | 6,351 |
Direct Sales and Others Direct Sales and Others Growth | 3,143 | 2,418 | 1,828 | 1,547 | 1,291 |
Elderly Facilities, etc. Elderly Facilities, etc. Growth | 1,546 | 1,325 | 1,307 | 1,228 | 1,191 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,687 | 1,598 | 1,265 | 1,507 | 1,474 | 1,472 |
Total Debt Total Debt Growth | 1,430 | 1,683 | 1,712 | 1,953 | 2,192 | 1,929 |
Net Cash (Debt) Net Cash Growth | 257.84 | -85 | -447 | -446 | -718 | -457 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 23.49 | -7.78 | -40.83 | -40.76 | -65.64 | -41.72 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 1,519 | 1,315 | 1,201 | 1,209 | 369 |
Capital Expenditures CapEx Growth | - | -906 | -1,075 | -787 | -1,419 | -2,579 |
Free Cash Flow Free Cash Flow Growth | - | 613 | 240 | 414 | -210 | -2,210 |
Free Cash Flow Growth | - | 155.42% | -42.03% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Gross Margin | 30.87% | 33.79% | 32.20% | 30.21% | 27.53% | 27.07% |
Operating Margin | 5.74% | 5.55% | 5.58% | 5.33% | 4.81% | 8.30% |
Pretax Margin | 7.11% | 6.73% | 7.05% | 6.97% | 5.49% | 8.62% |
Profit Margin | 4.89% | 4.71% | 4.93% | 4.91% | 3.58% | 5.43% |
FCF Margin | - | 4.11% | 1.77% | 3.38% | -1.87% | -21.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
PE Ratio | 9.05 | 11.29 | 15.43 | 22.72 | 36.09 | 37.03 |
P/FCF Ratio | 8.50 | 12.93 | 42.94 | 33.04 | - | - |
PS Ratio | 0.44 | 0.53 | 0.76 | 1.12 | 1.29 | 2.01 |