Silver Life Co., Ltd. (TYO:9262)
Japan flag Japan · Delayed Price · Currency is JPY
915.00
-6.00 (-0.66%)
Mar 27, 2026, 3:30 PM JST

Silver Life Statistics

Total Valuation

Silver Life has a market cap or net worth of JPY 9.98 billion. The enterprise value is 9.93 billion.

Market Cap9.98B
Enterprise Value 9.93B

Important Dates

The next estimated earnings date is Monday, June 8, 2026.

Earnings Date Jun 8, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

Silver Life has 10.91 million shares outstanding. The number of shares has decreased by -0.11% in one year.

Current Share Class 10.91M
Shares Outstanding 10.91M
Shares Change (YoY) -0.11%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 57.66%
Owned by Institutions (%) 12.27%
Float 4.46M

Valuation Ratios

The trailing PE ratio is 12.53.

PE Ratio 12.53
Forward PE n/a
PS Ratio 0.63
PB Ratio 1.38
P/TBV Ratio 1.44
P/FCF Ratio 11.94
P/OCF Ratio 5.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.11, with an EV/FCF ratio of 11.88.

EV / Earnings 12.45
EV / Sales 0.63
EV / EBITDA 5.11
EV / EBIT 10.12
EV / FCF 11.88

Financial Position

The company has a current ratio of 2.05, with a Debt / Equity ratio of 0.21.

Current Ratio 2.05
Quick Ratio 1.38
Debt / Equity 0.21
Debt / EBITDA 0.78
Debt / FCF 1.81
Interest Coverage 75.46

Financial Efficiency

Return on equity (ROE) is 11.58% and return on invested capital (ROIC) is 9.41%.

Return on Equity (ROE) 11.58%
Return on Assets (ROA) 5.98%
Return on Invested Capital (ROIC) 9.41%
Return on Capital Employed (ROCE) 11.50%
Weighted Average Cost of Capital (WACC) 5.38%
Revenue Per Employee 46.85M
Profits Per Employee 2.38M
Employee Count336
Asset Turnover 1.54
Inventory Turnover 17.30

Taxes

In the past 12 months, Silver Life has paid 364.00 million in taxes.

Income Tax 364.00M
Effective Tax Rate 31.33%

Stock Price Statistics

The stock price has increased by +22.65% in the last 52 weeks. The beta is 0.34, so Silver Life's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +22.65%
50-Day Moving Average 824.80
200-Day Moving Average 807.11
Relative Strength Index (RSI) 65.75
Average Volume (20 Days) 42,170

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Silver Life had revenue of JPY 15.74 billion and earned 798.00 million in profits. Earnings per share was 73.02.

Revenue15.74B
Gross Profit 5.41B
Operating Income 981.00M
Pretax Income 1.16B
Net Income 798.00M
EBITDA 1.94B
EBIT 981.00M
Earnings Per Share (EPS) 73.02
Full Income Statement

Balance Sheet

The company has 1.56 billion in cash and 1.51 billion in debt, with a net cash position of 50.00 million or 4.58 per share.

Cash & Cash Equivalents 1.56B
Total Debt 1.51B
Net Cash 50.00M
Net Cash Per Share 4.58
Equity (Book Value) 7.21B
Book Value Per Share 660.94
Working Capital 2.15B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.67 billion and capital expenditures -836.00 million, giving a free cash flow of 836.00 million.

Operating Cash Flow 1.67B
Capital Expenditures -836.00M
Depreciation & Amortization 963.00M
Net Borrowing -338.00M
Free Cash Flow 836.00M
FCF Per Share 76.65
Full Cash Flow Statement

Margins

Gross margin is 34.35%, with operating and profit margins of 6.23% and 5.07%.

Gross Margin 34.35%
Operating Margin 6.23%
Pretax Margin 7.38%
Profit Margin 5.07%
EBITDA Margin 12.35%
EBIT Margin 6.23%
FCF Margin 5.31%

Dividends & Yields

This stock pays an annual dividend of 18.00, which amounts to a dividend yield of 1.97%.

Dividend Per Share 18.00
Dividend Yield 1.97%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 1
Payout Ratio 21.80%
Buyback Yield 0.11%
Shareholder Yield 2.08%
Earnings Yield 8.00%
FCF Yield 8.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2019
Split Type Forward
Split Ratio 2

Scores

Silver Life has an Altman Z-Score of 4.31 and a Piotroski F-Score of 7.

Altman Z-Score 4.31
Piotroski F-Score 7