Genky DrugStores Co., Ltd. (TYO:9267)
Japan flag Japan · Delayed Price · Currency is JPY
2,950.00
+28.00 (0.96%)
Mar 14, 2025, 3:30 PM JST

Genky DrugStores Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
191,651184,860169,059154,639142,376123,603
Upgrade
Revenue Growth (YoY)
8.18%9.35%9.32%8.61%15.19%18.97%
Upgrade
Cost of Revenue
152,903147,239134,505123,685112,08796,891
Upgrade
Gross Profit
38,74837,62134,55430,95430,28926,712
Upgrade
Selling, General & Admin
24,43523,51823,19421,00019,91318,600
Upgrade
Other Operating Expenses
----339327
Upgrade
Operating Expenses
29,52228,60527,84425,27923,99422,370
Upgrade
Operating Income
9,2269,0166,7105,6756,2954,342
Upgrade
Interest Expense
-168-103-70-59-55-61
Upgrade
Interest & Investment Income
7789910
Upgrade
Other Non Operating Income (Expenses)
430347430437352275
Upgrade
EBT Excluding Unusual Items
9,4959,2677,0786,0626,6014,566
Upgrade
Gain (Loss) on Sale of Investments
---25--
Upgrade
Gain (Loss) on Sale of Assets
-12-14101--
Upgrade
Asset Writedown
-231-286-386-9-56-162
Upgrade
Other Unusual Items
-168-16514117-372
Upgrade
Pretax Income
9,0848,8026,7036,0836,6624,032
Upgrade
Income Tax Expense
2,5792,4781,9391,6631,8311,277
Upgrade
Net Income
6,5056,3244,7644,4204,8312,755
Upgrade
Net Income to Common
6,5056,3244,7644,4204,8312,755
Upgrade
Net Income Growth
16.58%32.75%7.78%-8.51%75.35%2.15%
Upgrade
Shares Outstanding (Basic)
303030303030
Upgrade
Shares Outstanding (Diluted)
303030303030
Upgrade
Shares Change (YoY)
0.13%0.09%-0.02%0.04%0.10%-1.71%
Upgrade
EPS (Basic)
214.09208.18156.89145.59159.1590.76
Upgrade
EPS (Diluted)
213.71207.94156.79145.44159.0190.76
Upgrade
EPS Growth
16.39%32.62%7.81%-8.54%75.20%3.93%
Upgrade
Free Cash Flow
1,9232,978-1,118-4,3883,263-3,518
Upgrade
Free Cash Flow Per Share
63.1897.91-36.79-144.36107.39-115.90
Upgrade
Dividend Per Share
25.25025.00012.50012.50012.50012.500
Upgrade
Dividend Growth
102.00%100.00%0%0%0%0%
Upgrade
Gross Margin
20.22%20.35%20.44%20.02%21.27%21.61%
Upgrade
Operating Margin
4.81%4.88%3.97%3.67%4.42%3.51%
Upgrade
Profit Margin
3.39%3.42%2.82%2.86%3.39%2.23%
Upgrade
Free Cash Flow Margin
1.00%1.61%-0.66%-2.84%2.29%-2.85%
Upgrade
EBITDA
15,08914,58211,66510,26710,3538,103
Upgrade
EBITDA Margin
7.87%7.89%6.90%6.64%7.27%6.56%
Upgrade
D&A For EBITDA
5,8635,5664,9554,5924,0583,761
Upgrade
EBIT
9,2269,0166,7105,6756,2954,342
Upgrade
EBIT Margin
4.81%4.88%3.97%3.67%4.42%3.51%
Upgrade
Effective Tax Rate
28.39%28.15%28.93%27.34%27.48%31.67%
Upgrade
Advertising Expenses
-----2,081
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.