Boutiques Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Market Capitalization	15,351	13,865	11,927
Market Cap Growth	-2.62%	16.24%	-
Enterprise Value	12,294	11,821	10,843
Last Close Price	1569.00	1426.00	1209.00
PE Ratio	118.55	55.46	19.62
PS Ratio	2.85	2.68	2.70
PB Ratio	6.90	6.19	5.41
P/TBV Ratio	9.15	8.37	12.39
P/FCF Ratio	12.81	9.48	15.51
P/OCF Ratio	11.54	8.71	15.41
EV/Sales Ratio	2.28	2.29	2.46
EV/EBITDA Ratio	9.17	8.21	9.89
EV/EBIT Ratio	10.75	9.62	11.84
EV/FCF Ratio	10.26	8.09	14.10
Debt / Equity Ratio	0.38	0.45	0.64
Debt / EBITDA Ratio	0.64	0.70	1.29
Debt / FCF Ratio	0.71	0.69	1.84
Net Debt / Equity Ratio	-1.37	-1.23	-0.77
Net Debt / EBITDA Ratio	-2.28	-1.92	-1.55
Net Debt / FCF Ratio	-2.55	-1.89	-2.22
Asset Turnover	1.08	1.04	-
Quick Ratio	1.73	1.87	2.08
Current Ratio	1.79	1.91	2.11
Return on Equity (ROE)	6.24%	11.25%	-
Return on Assets (ROA)	14.34%	15.42%	-
Return on Invested Capital (ROIC)	-	-	122.40%
Return on Capital Employed (ROCE)	40.40%	40.80%	27.80%
Earnings Yield	0.86%	1.80%	5.10%
FCF Yield	7.80%	10.54%	6.45%
Buyback Yield / Dilution	9.09%	5.45%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.