Bookoff Group Holdings Limited (TYO:9278)
Japan flag Japan · Delayed Price · Currency is JPY
2,836.00
+54.00 (1.94%)
Sep 25, 2026, 11:30 AM JST

Bookoff Group Holdings Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
130,123130,123119,205111,657101,84391,538
Revenue Growth
9.16%9.16%6.76%9.64%11.26%14.10%
Gross Profit
73,82873,82867,75162,77258,41754,212
Operating Income
4,4064,4063,4493,0532,5791,767
Net Income
2,7632,7632,1011,7052,7691,449
Earnings Per Share
157.44157.44108.5486.25140.1282.06
EPS Growth
45.05%45.05%25.84%-38.44%70.75%963.88%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024
Period EndingMay '26 May '26 May '25 May '24
Unallocated Adjustments
-1,098-1,098-847-
Other
2,7822,7822,3481,201
Overseas Business
7,1537,1536,1764,668
Premium Services Business
8,5288,5287,1776,750
Domestic Book off Business
112,758112,758104,35099,036
Total
130,123130,123119,204111,655

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
6,4596,4596,6287,1805,5448,203
Total Debt
25,83925,83926,59122,38120,91618,193
Net Cash (Debt)
-19,380-19,380-19,963-15,201-15,372-9,990
Net Cash Growth
------
Net Cash Per Share
-1104.27-1104.27-1031.31-769.01-777.86-565.75

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
4,8944,8943,0624,0842432,782
Capital Expenditures
-2,150-2,150-2,154-1,732-2,033-880
Free Cash Flow
2,7442,7449082,352-1,7901,902
Free Cash Flow Growth
202.20%202.20%-61.39%--55.39%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
56.74%56.74%56.84%56.22%57.36%59.22%
Operating Margin
3.39%3.39%2.89%2.73%2.53%1.93%
Pretax Margin
3.38%3.38%2.93%2.49%2.72%2.55%
Profit Margin
2.12%2.12%1.76%1.53%2.72%1.58%
FCF Margin
2.11%2.11%0.76%2.11%-1.76%2.08%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
40.00036.00025.00025.00025.00020.000
Dividend Per Share Growth
44.00%44.00%0%0%25.00%288.89%
Dividend Yield
1.41%1.80%1.76%1.68%2.13%2.17%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
17.6712.7112.0517.908.8113.27
Forward PE
17.4413.6312.9412.8012.1310.73
P/FCF Ratio
17.8012.8027.8812.98-10.11
PS Ratio
0.380.270.210.270.240.21