Gift Holdings Inc. (TYO:9279)
Japan · Delayed Price · Currency is JPY 4,445.00
+160.00 (3.73%)
Jul 6, 2026, 3:30 PM JST
Gift Holdings Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 39,922 | 35,878 | 28,472 | 22,982 | 17,015 | 13,474 | |
Revenue Growth (YoY) | 24.31% | 26.01% | 23.89% | 35.07% | 26.28% | 22.69% |
Cost of Revenue | 12,973 | 11,923 | 9,146 | 7,410 | 5,176 | 3,762 |
Gross Profit | 26,949 | 23,955 | 19,326 | 15,572 | 11,839 | 9,712 |
Selling, General & Admin | 22,485 | 20,584 | 16,413 | 13,219 | 10,261 | 8,771 |
Other Operating Expenses | 3 | 3 | 4 | 1 | 6 | 5 |
Operating Expenses | 22,488 | 20,587 | 16,417 | 13,220 | 10,267 | 8,776 |
Operating Income | 4,461 | 3,368 | 2,909 | 2,352 | 1,572 | 936 |
Interest Expense | -52 | -38 | -9 | -4 | -3 | -4 |
Interest & Investment Income | 43 | 37 | 53 | 40 | 10 | 8 |
Currency Exchange Gain (Loss) | 5 | 1 | 2 | - | 3 | - |
Other Non Operating Income (Expenses) | 9 | 6 | 16 | 35 | 861 | 807 |
EBT Excluding Unusual Items | 4,466 | 3,374 | 2,971 | 2,423 | 2,443 | 1,747 |
Gain (Loss) on Sale of Assets | 1 | 3 | -1 | 23 | 1 | - |
Asset Writedown | -134 | -165 | -234 | -167 | -231 | -201 |
Other Unusual Items | -24 | -7 | -1 | 11 | 1 | -1 |
Pretax Income | 4,309 | 3,205 | 2,735 | 2,290 | 2,214 | 1,545 |
Income Tax Expense | 1,391 | 1,024 | 859 | 693 | 676 | 469 |
Earnings From Continuing Operations | 2,918 | 2,181 | 1,876 | 1,597 | 1,538 | 1,076 |
Minority Interest in Earnings | -3 | 4 | -1 | - | - | - |
Net Income | 2,915 | 2,185 | 1,875 | 1,597 | 1,538 | 1,076 |
Net Income to Common | 2,915 | 2,185 | 1,875 | 1,597 | 1,538 | 1,076 |
Net Income Growth | 57.31% | 16.53% | 17.41% | 3.84% | 42.94% | 860.71% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | 0.14% | 0.13% | 0.06% | 0.03% | 0.03% | 0.08% |
EPS (Basic) | 145.63 | 109.30 | 93.95 | 80.10 | 77.22 | 54.10 |
EPS (Diluted) | 145.54 | 109.20 | 93.82 | 79.95 | 77.01 | 53.90 |
EPS Growth | 57.05% | 16.39% | 17.35% | 3.81% | 42.88% | 854.83% |
Free Cash Flow | 631 | -1,102 | -787 | 926 | 635 | 989 |
Free Cash Flow Per Share | 31.50 | -55.05 | -39.37 | 46.35 | 31.79 | 49.53 |
Dividend Per Share | 24.000 | 22.000 | 18.000 | 16.500 | 13.500 | 10.000 |
Dividend Growth | 20.00% | 22.22% | 9.09% | 22.22% | 35.00% | 100.00% |
Gross Margin | 67.50% | 66.77% | 67.88% | 67.76% | 69.58% | 72.08% |
Operating Margin | 11.17% | 9.39% | 10.22% | 10.23% | 9.24% | 6.95% |
Profit Margin | 7.30% | 6.09% | 6.59% | 6.95% | 9.04% | 7.99% |
Free Cash Flow Margin | 1.58% | -3.07% | -2.76% | 4.03% | 3.73% | 7.34% |
EBITDA | 5,883 | 4,582 | 3,758 | 3,001 | 2,061 | 1,431 |
EBITDA Margin | 14.74% | 12.77% | 13.20% | 13.06% | 12.11% | 10.62% |
D&A For EBITDA | 1,422 | 1,214 | 849 | 649 | 489 | 495 |
EBIT | 4,461 | 3,368 | 2,909 | 2,352 | 1,572 | 936 |
EBIT Margin | 11.17% | 9.39% | 10.22% | 10.23% | 9.24% | 6.95% |
Effective Tax Rate | 32.28% | 31.95% | 31.41% | 30.26% | 30.53% | 30.36% |