MITSUI-SOKO HOLDINGS Co., Ltd. (TYO:9302)
Japan
· Delayed Price · Currency is JPY 3,425.00
-25.00 (-0.72%)
May 13, 2025, 3:30 PM JST
MITSUI-SOKO HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 233,317 | 216,195 | 254,220 | 256,834 | 214,583 | Upgrade
|
| Other Revenue | 47,425 | 44,398 | 46,616 | 44,188 | 38,976 | Upgrade
|
| Revenue | 280,742 | 260,593 | 300,836 | 301,022 | 253,559 | Upgrade
|
| Revenue Growth (YoY) | 7.73% | -13.38% | -0.06% | 18.72% | 5.18% | Upgrade
|
| Cost of Revenue | 240,685 | 220,266 | 256,142 | 256,743 | 218,094 | Upgrade
|
| Gross Profit | 40,057 | 40,327 | 44,694 | 44,279 | 35,465 | Upgrade
|
| Selling, General & Admin | 22,225 | 17,122 | 16,318 | 15,680 | 14,792 | Upgrade
|
| Other Operating Expenses | - | 619 | 615 | 660 | 725 | Upgrade
|
| Operating Expenses | 22,225 | 19,572 | 18,732 | 18,338 | 17,804 | Upgrade
|
| Operating Income | 17,832 | 20,755 | 25,962 | 25,941 | 17,661 | Upgrade
|
| Interest Expense | -777 | -787 | -871 | -859 | -969 | Upgrade
|
| Interest & Investment Income | 1,018 | 902 | 641 | 432 | 561 | Upgrade
|
| Earnings From Equity Investments | 78 | 92 | 366 | 271 | 148 | Upgrade
|
| Currency Exchange Gain (Loss) | 327 | 405 | 294 | -263 | -227 | Upgrade
|
| Other Non Operating Income (Expenses) | -222 | -63 | 221 | 164 | 202 | Upgrade
|
| EBT Excluding Unusual Items | 18,256 | 21,304 | 26,613 | 25,686 | 17,376 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22 | - | - | - | 5,015 | Upgrade
|
| Gain (Loss) on Sale of Assets | -219 | -295 | -80 | -135 | -136 | Upgrade
|
| Asset Writedown | -499 | -210 | - | - | -3,407 | Upgrade
|
| Other Unusual Items | 645 | 139 | 496 | - | 192 | Upgrade
|
| Pretax Income | 18,205 | 20,938 | 27,029 | 25,551 | 19,040 | Upgrade
|
| Income Tax Expense | 4,936 | 6,583 | 8,310 | 7,437 | 6,530 | Upgrade
|
| Earnings From Continuing Operations | 13,269 | 14,355 | 18,719 | 18,114 | 12,510 | Upgrade
|
| Minority Interest in Earnings | -3,229 | -2,248 | -3,102 | -3,611 | -961 | Upgrade
|
| Net Income | 10,040 | 12,107 | 15,617 | 14,503 | 11,549 | Upgrade
|
| Net Income to Common | 10,040 | 12,107 | 15,617 | 14,503 | 11,549 | Upgrade
|
| Net Income Growth | -17.07% | -22.48% | 7.68% | 25.58% | 80.59% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 75 | 75 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 75 | 75 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | -66.63% | 0.15% | 0.12% | - | - | Upgrade
|
| EPS (Basic) | 402.73 | 162.06 | 209.35 | 194.65 | 155.00 | Upgrade
|
| EPS (Diluted) | 402.73 | 162.06 | 209.35 | 194.65 | 155.00 | Upgrade
|
| EPS Growth | 148.50% | -22.59% | 7.56% | 25.58% | 80.59% | Upgrade
|
| Free Cash Flow | 10,529 | 15,226 | 29,832 | 17,712 | 14,466 | Upgrade
|
| Free Cash Flow Per Share | 422.35 | 203.81 | 399.91 | 237.72 | 194.15 | Upgrade
|
| Dividend Per Share | - | 48.667 | 63.000 | 43.000 | 18.333 | Upgrade
|
| Dividend Growth | - | -22.75% | 46.51% | 134.55% | 46.67% | Upgrade
|
| Gross Margin | 14.27% | 15.47% | 14.86% | 14.71% | 13.99% | Upgrade
|
| Operating Margin | 6.35% | 7.96% | 8.63% | 8.62% | 6.97% | Upgrade
|
| Profit Margin | 3.58% | 4.65% | 5.19% | 4.82% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 3.75% | 5.84% | 9.92% | 5.88% | 5.71% | Upgrade
|
| EBITDA | 28,665 | 30,610 | 35,762 | 35,382 | 27,497 | Upgrade
|
| EBITDA Margin | 10.21% | 11.75% | 11.89% | 11.75% | 10.84% | Upgrade
|
| D&A For EBITDA | 10,833 | 9,855 | 9,800 | 9,441 | 9,836 | Upgrade
|
| EBIT | 17,832 | 20,755 | 25,962 | 25,941 | 17,661 | Upgrade
|
| EBIT Margin | 6.35% | 7.96% | 8.63% | 8.62% | 6.97% | Upgrade
|
| Effective Tax Rate | 27.11% | 31.44% | 30.75% | 29.11% | 34.30% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.