The Sumitomo Warehouse Co., Ltd. (TYO:9303)
Japan flag Japan · Delayed Price · Currency is JPY
3,830.00
+50.00 (1.32%)
Feb 16, 2026, 3:30 PM JST

The Sumitomo Warehouse Statistics

Total Valuation

TYO:9303 has a market cap or net worth of JPY 288.08 billion. The enterprise value is 347.74 billion.

Market Cap288.08B
Enterprise Value 347.74B

Important Dates

The last earnings date was Tuesday, February 3, 2026.

Earnings Date Feb 3, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9303 has 76.21 million shares outstanding. The number of shares has decreased by -1.94% in one year.

Current Share Class 76.21M
Shares Outstanding 76.21M
Shares Change (YoY) -1.94%
Shares Change (QoQ) -0.52%
Owned by Insiders (%) 0.32%
Owned by Institutions (%) 26.28%
Float 48.88M

Valuation Ratios

The trailing PE ratio is 13.68 and the forward PE ratio is 19.80.

PE Ratio 13.68
Forward PE 19.80
PS Ratio 1.47
PB Ratio 0.94
P/TBV Ratio 1.00
P/FCF Ratio 165.56
P/OCF Ratio 8.74
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.17, with an EV/FCF ratio of 199.85.

EV / Earnings 16.37
EV / Sales 1.77
EV / EBITDA 15.17
EV / EBIT 29.33
EV / FCF 199.85

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.28.

Current Ratio 1.63
Quick Ratio 1.37
Debt / Equity 0.28
Debt / EBITDA 3.80
Debt / FCF 49.67
Interest Coverage 22.17

Financial Efficiency

Return on equity (ROE) is 7.80% and return on invested capital (ROIC) is 2.45%.

Return on Equity (ROE) 7.80%
Return on Assets (ROA) 1.58%
Return on Invested Capital (ROIC) 2.45%
Return on Capital Employed (ROCE) 2.59%
Weighted Average Cost of Capital (WACC) 4.36%
Revenue Per Employee 44.14M
Profits Per Employee 4.77M
Employee Count4,450
Asset Turnover 0.43
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:9303 has paid 9.25 billion in taxes.

Income Tax 9.25B
Effective Tax Rate 29.37%

Stock Price Statistics

The stock price has increased by +38.52% in the last 52 weeks. The beta is 0.23, so TYO:9303's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +38.52%
50-Day Moving Average 3,622.00
200-Day Moving Average 3,233.56
Relative Strength Index (RSI) 65.87
Average Volume (20 Days) 100,245

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9303 had revenue of JPY 196.42 billion and earned 21.24 billion in profits. Earnings per share was 276.31.

Revenue196.42B
Gross Profit 47.22B
Operating Income 11.71B
Pretax Income 31.49B
Net Income 21.24B
EBITDA 22.77B
EBIT 11.71B
Earnings Per Share (EPS) 276.31
Full Income Statement

Balance Sheet

The company has 37.66 billion in cash and 86.43 billion in debt, with a net cash position of -48.77 billion or -639.98 per share.

Cash & Cash Equivalents 37.66B
Total Debt 86.43B
Net Cash -48.77B
Net Cash Per Share -639.98
Equity (Book Value) 306.61B
Book Value Per Share 3,880.30
Working Capital 27.19B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 32.95 billion and capital expenditures -31.21 billion, giving a free cash flow of 1.74 billion.

Operating Cash Flow 32.95B
Capital Expenditures -31.21B
Free Cash Flow 1.74B
FCF Per Share 22.83
Full Cash Flow Statement

Margins

Gross margin is 24.04%, with operating and profit margins of 5.96% and 10.81%.

Gross Margin 24.04%
Operating Margin 5.96%
Pretax Margin 16.03%
Profit Margin 10.81%
EBITDA Margin 11.59%
EBIT Margin 5.96%
FCF Margin 0.89%

Dividends & Yields

This stock pays an annual dividend of 103.00, which amounts to a dividend yield of 2.72%.

Dividend Per Share 103.00
Dividend Yield 2.72%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 37.98%
Buyback Yield 1.94%
Shareholder Yield 4.67%
Earnings Yield 7.37%
FCF Yield 0.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.5

Scores

TYO:9303 has an Altman Z-Score of 1.7 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.7
Piotroski F-Score 5