The Sumitomo Warehouse Co., Ltd. (TYO:9303)
Japan flag Japan · Delayed Price · Currency is JPY
3,750.00
-60.00 (-1.57%)
At close: Jan 23, 2026

The Sumitomo Warehouse Statistics

Total Valuation

TYO:9303 has a market cap or net worth of JPY 285.78 billion. The enterprise value is 327.94 billion.

Market Cap285.78B
Enterprise Value 327.94B

Important Dates

The next estimated earnings date is Tuesday, February 3, 2026.

Earnings Date Feb 3, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9303 has 76.21 million shares outstanding. The number of shares has decreased by -1.72% in one year.

Current Share Class 76.21M
Shares Outstanding 76.21M
Shares Change (YoY) -1.72%
Shares Change (QoQ) -0.67%
Owned by Insiders (%) 0.32%
Owned by Institutions (%) 26.33%
Float 48.88M

Valuation Ratios

The trailing PE ratio is 13.29 and the forward PE ratio is 19.01.

PE Ratio 13.29
Forward PE 19.01
PS Ratio 1.47
PB Ratio 0.99
P/TBV Ratio 1.06
P/FCF Ratio 14.75
P/OCF Ratio 8.39
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.07, with an EV/FCF ratio of 16.93.

EV / Earnings 15.04
EV / Sales 1.68
EV / EBITDA 14.07
EV / EBIT 26.23
EV / FCF 16.93

Financial Position

The company has a current ratio of 1.47, with a Debt / Equity ratio of 0.27.

Current Ratio 1.47
Quick Ratio 1.26
Debt / Equity 0.27
Debt / EBITDA 3.40
Debt / FCF 4.07
Interest Coverage 24.96

Financial Efficiency

Return on equity (ROE) is 8.29% and return on invested capital (ROIC) is 2.16%.

Return on Equity (ROE) 8.29%
Return on Assets (ROA) 1.73%
Return on Invested Capital (ROIC) 2.16%
Return on Capital Employed (ROCE) 3.02%
Weighted Average Cost of Capital (WACC) 4.52%
Revenue Per Employee 43.78M
Profits Per Employee 4.90M
Employee Count4,450
Asset Turnover 0.44
Inventory Turnover 64.13

Taxes

In the past 12 months, TYO:9303 has paid 9.65 billion in taxes.

Income Tax 9.65B
Effective Tax Rate 29.69%

Stock Price Statistics

The stock price has increased by +41.56% in the last 52 weeks. The beta is 0.25, so TYO:9303's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +41.56%
50-Day Moving Average 3,501.60
200-Day Moving Average 3,155.84
Relative Strength Index (RSI) 67.37
Average Volume (20 Days) 77,845

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9303 had revenue of JPY 194.80 billion and earned 21.81 billion in profits. Earnings per share was 282.20.

Revenue194.80B
Gross Profit 22.71B
Operating Income 12.33B
Pretax Income 32.48B
Net Income 21.81B
EBITDA 23.14B
EBIT 12.33B
Earnings Per Share (EPS) 282.20
Full Income Statement

Balance Sheet

The company has 47.26 billion in cash and 78.77 billion in debt, with a net cash position of -31.50 billion or -413.40 per share.

Cash & Cash Equivalents 47.26B
Total Debt 78.77B
Net Cash -31.50B
Net Cash Per Share -413.40
Equity (Book Value) 288.65B
Book Value Per Share 3,639.28
Working Capital 25.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 34.07 billion and capital expenditures -14.70 billion, giving a free cash flow of 19.37 billion.

Operating Cash Flow 34.07B
Capital Expenditures -14.70B
Free Cash Flow 19.37B
FCF Per Share 254.16
Full Cash Flow Statement

Margins

Gross margin is 11.66%, with operating and profit margins of 6.33% and 11.19%.

Gross Margin 11.66%
Operating Margin 6.33%
Pretax Margin 16.68%
Profit Margin 11.19%
EBITDA Margin 11.88%
EBIT Margin 6.33%
FCF Margin 9.94%

Dividends & Yields

This stock pays an annual dividend of 103.00, which amounts to a dividend yield of 2.70%.

Dividend Per Share 103.00
Dividend Yield 2.70%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 36.71%
Buyback Yield 1.72%
Shareholder Yield 4.46%
Earnings Yield 7.63%
FCF Yield 6.78%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.5

Scores

TYO:9303 has an Altman Z-Score of 1.79 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.79
Piotroski F-Score 5