The Sumitomo Warehouse Co., Ltd. (TYO:9303)
Japan flag Japan · Delayed Price · Currency is JPY
3,920.00
+10.00 (0.26%)
Jun 1, 2026, 3:30 PM JST

The Sumitomo Warehouse Statistics

Total Valuation

TYO:9303 has a market cap or net worth of JPY 298.76 billion. The enterprise value is 346.05 billion.

Market Cap298.76B
Enterprise Value 346.05B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9303 has 76.21 million shares outstanding. The number of shares has decreased by -1.87% in one year.

Current Share Class 76.21M
Shares Outstanding 76.21M
Shares Change (YoY) -1.87%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 0.32%
Owned by Institutions (%) 26.26%
Float 48.89M

Valuation Ratios

The trailing PE ratio is 16.99 and the forward PE ratio is 17.11.

PE Ratio 16.99
Forward PE 17.11
PS Ratio 1.52
PB Ratio 0.92
P/TBV Ratio 0.98
P/FCF Ratio 118.32
P/OCF Ratio 10.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.27, with an EV/FCF ratio of 137.05.

EV / Earnings 19.59
EV / Sales 1.76
EV / EBITDA 15.27
EV / EBIT 30.01
EV / FCF 137.05

Financial Position

The company has a current ratio of 2.09, with a Debt / Equity ratio of 0.24.

Current Ratio 2.09
Quick Ratio 1.73
Debt / Equity 0.24
Debt / EBITDA 3.48
Debt / FCF 31.09
Interest Coverage 18.93

Financial Efficiency

Return on equity (ROE) is 6.24% and return on invested capital (ROIC) is 2.28%.

Return on Equity (ROE) 6.24%
Return on Assets (ROA) 1.50%
Return on Invested Capital (ROIC) 2.28%
Return on Capital Employed (ROCE) 2.39%
Weighted Average Cost of Capital (WACC) 4.40%
Revenue Per Employee 44.10M
Profits Per Employee 3.97M
Employee Count4,450
Asset Turnover 0.41
Inventory Turnover 65.96

Taxes

In the past 12 months, TYO:9303 has paid 7.48 billion in taxes.

Income Tax 7.48B
Effective Tax Rate 28.59%

Stock Price Statistics

The stock price has increased by +30.67% in the last 52 weeks. The beta is 0.21, so TYO:9303's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +30.67%
50-Day Moving Average 3,956.80
200-Day Moving Average 3,569.65
Relative Strength Index (RSI) 51.09
Average Volume (20 Days) 154,965

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9303 had revenue of JPY 196.24 billion and earned 17.67 billion in profits. Earnings per share was 230.72.

Revenue196.24B
Gross Profit 21.99B
Operating Income 11.42B
Pretax Income 26.16B
Net Income 17.67B
EBITDA 22.54B
EBIT 11.42B
Earnings Per Share (EPS) 230.72
Full Income Statement

Balance Sheet

The company has 42.38 billion in cash and 78.49 billion in debt, with a net cash position of -36.12 billion or -473.90 per share.

Cash & Cash Equivalents 42.38B
Total Debt 78.49B
Net Cash -36.12B
Net Cash Per Share -473.90
Equity (Book Value) 325.07B
Book Value Per Share 4,118.58
Working Capital 39.81B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 28.16 billion and capital expenditures -25.64 billion, giving a free cash flow of 2.53 billion.

Operating Cash Flow 28.16B
Capital Expenditures -25.64B
Depreciation & Amortization 11.13B
Net Borrowing -915.00M
Free Cash Flow 2.53B
FCF Per Share 33.13
Full Cash Flow Statement

Margins

Gross margin is 11.20%, with operating and profit margins of 5.82% and 9.00%.

Gross Margin 11.20%
Operating Margin 5.82%
Pretax Margin 13.33%
Profit Margin 9.00%
EBITDA Margin 11.49%
EBIT Margin 5.82%
FCF Margin 1.29%

Dividends & Yields

This stock pays an annual dividend of 103.00, which amounts to a dividend yield of 2.63%.

Dividend Per Share 103.00
Dividend Yield 2.63%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 44.64%
Buyback Yield 1.87%
Shareholder Yield 4.51%
Earnings Yield 5.91%
FCF Yield 0.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.5

Scores

TYO:9303 has an Altman Z-Score of 1.76 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.76
Piotroski F-Score 5