Shibusawa Logistics Corporation (TYO:9304)
Japan
· Delayed Price · Currency is JPY 4,130.00
+35.00 (0.85%)
Jun 23, 2025, 3:30 PM JST
Shibusawa Logistics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 75,610 | 70,884 | 77,780 | 71,457 | 65,072 | Upgrade
|
| Other Revenue | 3,010 | 2,533 | 724 | 289 | 256 | Upgrade
|
| Revenue | 78,620 | 73,417 | 78,504 | 71,746 | 65,328 | Upgrade
|
| Revenue Growth (YoY) | 7.09% | -6.48% | 9.42% | 9.82% | -2.25% | Upgrade
|
| Cost of Revenue | 69,769 | 65,159 | 69,832 | 63,793 | 58,285 | Upgrade
|
| Gross Profit | 8,851 | 8,258 | 8,672 | 7,953 | 7,043 | Upgrade
|
| Selling, General & Admin | 4,030 | 3,841 | 3,635 | 3,261 | 3,237 | Upgrade
|
| Operating Expenses | 4,182 | 3,986 | 3,777 | 3,437 | 3,416 | Upgrade
|
| Operating Income | 4,669 | 4,272 | 4,895 | 4,516 | 3,627 | Upgrade
|
| Interest Expense | -131 | -126 | -150 | -145 | -135 | Upgrade
|
| Interest & Investment Income | 840 | 685 | 584 | 415 | 426 | Upgrade
|
| Earnings From Equity Investments | 128 | 200 | 462 | 2,011 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 76 | 59 | 55 | 125 | 45 | Upgrade
|
| EBT Excluding Unusual Items | 5,582 | 5,090 | 5,846 | 6,922 | 3,963 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,500 | 159 | 300 | - | 170 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 159 | -406 | - | -34 | Upgrade
|
| Asset Writedown | - | - | -406 | -128 | - | Upgrade
|
| Pretax Income | 7,082 | 5,408 | 5,334 | 6,794 | 4,099 | Upgrade
|
| Income Tax Expense | 2,102 | 1,616 | 1,523 | 1,519 | 1,308 | Upgrade
|
| Earnings From Continuing Operations | 4,980 | 3,792 | 3,811 | 5,275 | 2,791 | Upgrade
|
| Minority Interest in Earnings | -72 | -64 | -52 | -18 | -41 | Upgrade
|
| Net Income | 4,908 | 3,728 | 3,759 | 5,257 | 2,750 | Upgrade
|
| Net Income to Common | 4,908 | 3,728 | 3,759 | 5,257 | 2,750 | Upgrade
|
| Net Income Growth | 31.65% | -0.83% | -28.49% | 91.16% | -2.34% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -3.93% | -0.10% | -0.23% | - | - | Upgrade
|
| EPS (Basic) | 337.16 | 246.02 | 247.81 | 345.76 | 180.87 | Upgrade
|
| EPS (Diluted) | 337.16 | 246.02 | 247.81 | 345.76 | 180.87 | Upgrade
|
| EPS Growth | 37.04% | -0.72% | -28.33% | 91.16% | -2.34% | Upgrade
|
| Free Cash Flow | 212 | -680 | 5,512 | 5,383 | 3,681 | Upgrade
|
| Free Cash Flow Per Share | 14.56 | -44.88 | 363.37 | 354.05 | 242.11 | Upgrade
|
| Dividend Per Share | 140.000 | 100.000 | 85.000 | 70.000 | 52.000 | Upgrade
|
| Dividend Growth | 40.00% | 17.65% | 21.43% | 34.62% | 4.00% | Upgrade
|
| Gross Margin | 11.26% | 11.25% | 11.05% | 11.09% | 10.78% | Upgrade
|
| Operating Margin | 5.94% | 5.82% | 6.24% | 6.29% | 5.55% | Upgrade
|
| Profit Margin | 6.24% | 5.08% | 4.79% | 7.33% | 4.21% | Upgrade
|
| Free Cash Flow Margin | 0.27% | -0.93% | 7.02% | 7.50% | 5.63% | Upgrade
|
| EBITDA | 7,517 | 7,058 | 7,811 | 7,657 | 6,790 | Upgrade
|
| EBITDA Margin | 9.56% | 9.61% | 9.95% | 10.67% | 10.39% | Upgrade
|
| D&A For EBITDA | 2,848 | 2,786 | 2,916 | 3,141 | 3,163 | Upgrade
|
| EBIT | 4,669 | 4,272 | 4,895 | 4,516 | 3,627 | Upgrade
|
| EBIT Margin | 5.94% | 5.82% | 6.24% | 6.29% | 5.55% | Upgrade
|
| Effective Tax Rate | 29.68% | 29.88% | 28.55% | 22.36% | 31.91% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.