Yamatane Corporation (TYO:9305)
Japan · Delayed Price · Currency is JPY 2,345.00
+29.00 (1.25%)
At close: Feb 12, 2026
Yamatane Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 86,822 | 80,922 | 64,512 | 51,090 | 46,765 | 48,690 | |
Revenue Growth (YoY) | 10.44% | 25.44% | 26.27% | 9.25% | -3.95% | -11.08% |
Cost of Revenue | 73,869 | 70,815 | 55,874 | 43,829 | 40,727 | 42,067 |
Gross Profit | 12,953 | 10,107 | 8,638 | 7,261 | 6,038 | 6,623 |
Selling, General & Admin | 7,013 | 6,318 | 5,143 | 3,672 | 3,061 | 3,320 |
Operating Expenses | 7,022 | 6,327 | 5,148 | 3,672 | 3,034 | 3,320 |
Operating Income | 5,931 | 3,780 | 3,490 | 3,589 | 3,004 | 3,303 |
Interest Expense | -960 | -760 | -602 | -550 | -641 | -618 |
Interest & Investment Income | 800 | 615 | 519 | 460 | 347 | 357 |
Other Non Operating Income (Expenses) | -364 | 14 | -224 | 2 | -56 | 99 |
EBT Excluding Unusual Items | 5,407 | 3,649 | 3,183 | 3,501 | 2,654 | 3,141 |
Gain (Loss) on Sale of Investments | 1,149 | 1,074 | 234 | 52 | 233 | 244 |
Gain (Loss) on Sale of Assets | 12 | 14 | 1,239 | 74 | - | - |
Asset Writedown | -457 | -206 | -209 | -33 | -39 | -191 |
Other Unusual Items | 180 | 180 | -9 | - | 7 | 3 |
Pretax Income | 6,291 | 4,711 | 4,438 | 3,594 | 2,855 | 3,197 |
Income Tax Expense | 1,748 | 1,336 | 1,336 | 1,121 | 820 | 1,004 |
Earnings From Continuing Operations | 4,543 | 3,375 | 3,102 | 2,473 | 2,035 | 2,193 |
Minority Interest in Earnings | -31 | -284 | -660 | -323 | -203 | -151 |
Net Income | 4,433 | 3,091 | 2,442 | 2,150 | 1,832 | 2,042 |
Net Income to Common | 4,433 | 3,091 | 2,442 | 2,150 | 1,832 | 2,042 |
Net Income Growth | 66.72% | 26.58% | 13.58% | 17.36% | -10.28% | 11.89% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | 7.19% | 0.38% | -0.37% | -0.00% | -0.00% | -1.20% |
EPS (Basic) | 205.28 | 149.71 | 118.72 | 104.13 | 88.73 | 98.90 |
EPS (Diluted) | 205.28 | 149.71 | 118.72 | 104.13 | 88.73 | 98.90 |
EPS Growth | 57.75% | 26.10% | 14.01% | 17.36% | -10.28% | 13.25% |
Free Cash Flow | - | -4,900 | -8,678 | 5,073 | -5,749 | -2,719 |
Free Cash Flow Per Share | - | -237.32 | -421.88 | 245.71 | -278.44 | -131.68 |
Dividend Per Share | 67.500 | 52.500 | 32.500 | 28.000 | 27.500 | 26.000 |
Dividend Growth | 68.75% | 61.54% | 16.07% | 1.82% | 5.77% | 4.00% |
Gross Margin | - | 12.49% | 13.39% | 14.21% | 12.91% | 13.60% |
Operating Margin | 6.83% | 4.67% | 5.41% | 7.03% | 6.42% | 6.78% |
Profit Margin | 5.11% | 3.82% | 3.79% | 4.21% | 3.92% | 4.19% |
Free Cash Flow Margin | - | -6.05% | -13.45% | 9.93% | -12.29% | -5.58% |
EBITDA | 9,888 | 7,374 | 6,600 | 6,392 | 4,982 | 4,778 |
EBITDA Margin | - | 9.11% | 10.23% | 12.51% | 10.65% | 9.81% |
D&A For EBITDA | 3,957 | 3,594 | 3,110 | 2,803 | 1,978 | 1,475 |
EBIT | 5,931 | 3,780 | 3,490 | 3,589 | 3,004 | 3,303 |
EBIT Margin | - | 4.67% | 5.41% | 7.03% | 6.42% | 6.78% |
Effective Tax Rate | - | 28.36% | 30.10% | 31.19% | 28.72% | 31.40% |
Advertising Expenses | - | - | - | - | - | 357 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.