Toyo Logistics Co., Ltd. (TYO:9306)
Japan · Delayed Price · Currency is JPY 2,005.00
-14.00 (-0.69%)
Feb 16, 2026, 3:30 PM JST
Toyo Logistics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 29,786 | 29,186 | 27,875 | 28,168 | 28,366 | 27,660 | |
Revenue Growth (YoY) | 3.28% | 4.70% | -1.04% | -0.70% | 2.55% | -6.75% |
Cost of Revenue | 27,529 | 26,993 | 25,847 | 26,037 | 26,144 | 25,770 |
Gross Profit | 2,257 | 2,193 | 2,028 | 2,131 | 2,222 | 1,890 |
Selling, General & Admin | 988 | 952 | 898 | 870 | 858 | 832 |
Operating Expenses | 988 | 952 | 898 | 878 | 858 | 832 |
Operating Income | 1,269 | 1,241 | 1,130 | 1,253 | 1,364 | 1,058 |
Interest Expense | -90 | -61 | -48 | -36 | -31 | -34 |
Interest & Investment Income | 194 | 169 | 191 | 189 | 104 | 129 |
Earnings From Equity Investments | 360 | 469 | 437 | 259 | 217 | 99 |
Currency Exchange Gain (Loss) | - | - | -6 | -8 | - | - |
Other Non Operating Income (Expenses) | 47 | 39 | 115 | 216 | 451 | 496 |
EBT Excluding Unusual Items | 1,780 | 1,857 | 1,819 | 1,873 | 2,105 | 1,748 |
Gain (Loss) on Sale of Investments | 324 | -1 | 82 | - | -7 | 19 |
Gain (Loss) on Sale of Assets | 3 | 175 | -27 | 12 | -43 | -40 |
Asset Writedown | -3 | -3 | - | - | - | - |
Legal Settlements | -46 | -43 | - | - | - | -11 |
Other Unusual Items | 76 | -13 | -133 | - | -3 | -4 |
Pretax Income | 2,134 | 1,972 | 1,741 | 1,885 | 2,052 | 1,712 |
Income Tax Expense | 545 | 477 | 372 | 535 | 609 | 525 |
Net Income | 1,589 | 1,495 | 1,369 | 1,350 | 1,443 | 1,187 |
Net Income to Common | 1,589 | 1,495 | 1,369 | 1,350 | 1,443 | 1,187 |
Net Income Growth | 9.89% | 9.20% | 1.41% | -6.44% | 21.57% | 14.13% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.30% | 0.17% | -0.18% | -0.93% | 0.20% | -0.20% |
EPS (Basic) | 210.76 | 197.62 | 181.28 | 178.43 | 188.95 | 155.74 |
EPS (Diluted) | 210.76 | 197.62 | 181.28 | 178.43 | 188.95 | 155.74 |
EPS Growth | 10.22% | 9.02% | 1.59% | -5.56% | 21.32% | 14.37% |
Free Cash Flow | - | 1,032 | -1,247 | -666 | 1,925 | 1,923 |
Free Cash Flow Per Share | - | 136.42 | -165.12 | -88.03 | 252.06 | 252.30 |
Dividend Per Share | 30.000 | 60.000 | 55.000 | 50.000 | 47.500 | 42.500 |
Dividend Growth | -47.83% | 9.09% | 10.00% | 5.26% | 11.77% | 6.25% |
Gross Margin | 7.58% | 7.51% | 7.27% | 7.56% | 7.83% | 6.83% |
Operating Margin | 4.26% | 4.25% | 4.05% | 4.45% | 4.81% | 3.82% |
Profit Margin | 5.33% | 5.12% | 4.91% | 4.79% | 5.09% | 4.29% |
Free Cash Flow Margin | - | 3.54% | -4.47% | -2.36% | 6.79% | 6.95% |
EBITDA | 2,778 | 2,704 | 2,532 | 2,579 | 2,713 | 2,433 |
EBITDA Margin | 9.33% | 9.26% | 9.08% | 9.16% | 9.56% | 8.80% |
D&A For EBITDA | 1,509 | 1,463 | 1,402 | 1,326 | 1,349 | 1,375 |
EBIT | 1,269 | 1,241 | 1,130 | 1,253 | 1,364 | 1,058 |
EBIT Margin | 4.26% | 4.25% | 4.05% | 4.45% | 4.81% | 3.82% |
Effective Tax Rate | 25.54% | 24.19% | 21.37% | 28.38% | 29.68% | 30.67% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.