Inui Global Logistics Co., Ltd. (TYO:9308)
Japan
· Delayed Price · Currency is JPY 1,467.00
-15.00 (-1.01%)
Feb 19, 2025, 3:30 PM JST
Inui Global Logistics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 31,851 | 29,494 | 44,267 | 37,597 | 18,879 | 21,787 | Upgrade
|
| Revenue Growth (YoY) | 5.19% | -33.37% | 17.74% | 99.15% | -13.35% | -5.31% | Upgrade
|
| Cost of Revenue | 26,013 | 26,268 | 29,457 | 22,624 | 18,756 | 21,302 | Upgrade
|
| Gross Profit | 5,838 | 3,226 | 14,810 | 14,973 | 123 | 485 | Upgrade
|
| Selling, General & Admin | 1,409 | 1,398 | 1,501 | 1,321 | 1,250 | 1,269 | Upgrade
|
| Other Operating Expenses | 149 | 149 | 241 | 285 | 94 | 99 | Upgrade
|
| Operating Expenses | 1,558 | 1,547 | 1,742 | 1,606 | 1,356 | 1,368 | Upgrade
|
| Operating Income | 4,280 | 1,679 | 13,068 | 13,367 | -1,233 | -883 | Upgrade
|
| Interest Expense | -387 | -375 | -325 | -246 | -294 | -343 | Upgrade
|
| Interest & Investment Income | 421 | 393 | 290 | 85 | 93 | 156 | Upgrade
|
| Currency Exchange Gain (Loss) | 355 | 270 | 442 | 338 | -79 | -39 | Upgrade
|
| Other Non Operating Income (Expenses) | -48 | -51 | -45 | 5 | 184 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 4,621 | 1,916 | 13,430 | 13,549 | -1,329 | -1,083 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 263 | -9 | -6 | 373 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,290 | 2 | 1 | -4 | 1 | 807 | Upgrade
|
| Asset Writedown | -2,494 | -1 | -1 | -4 | -59 | -24 | Upgrade
|
| Other Unusual Items | -44 | - | 2 | -1 | -1 | 57 | Upgrade
|
| Pretax Income | 6,373 | 1,917 | 13,695 | 13,531 | -1,394 | 130 | Upgrade
|
| Income Tax Expense | 1,620 | 723 | 3,838 | 1,683 | -208 | 50 | Upgrade
|
| Net Income | 4,753 | 1,194 | 9,857 | 11,848 | -1,186 | 80 | Upgrade
|
| Net Income to Common | 4,753 | 1,194 | 9,857 | 11,848 | -1,186 | 80 | Upgrade
|
| Net Income Growth | 337.66% | -87.89% | -16.80% | - | - | -87.48% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.18% | 0.14% | 0.15% | 0.22% | 0.20% | Upgrade
|
| EPS (Basic) | 189.26 | 47.60 | 393.68 | 473.86 | -47.51 | 3.21 | Upgrade
|
| EPS (Diluted) | 189.26 | 47.60 | 393.68 | 473.86 | -47.51 | 3.21 | Upgrade
|
| EPS Growth | 336.91% | -87.91% | -16.92% | - | - | -87.50% | Upgrade
|
| Free Cash Flow | 4,393 | -2,817 | 5,287 | 15,000 | -2,219 | -4,997 | Upgrade
|
| Free Cash Flow Per Share | 174.93 | -112.31 | 211.16 | 599.92 | -88.88 | -200.60 | Upgrade
|
| Dividend Per Share | 11.280 | 14.280 | 184.000 | 224.000 | 6.000 | 6.000 | Upgrade
|
| Dividend Growth | -93.77% | -92.24% | -17.86% | 3633.33% | 0% | -22.28% | Upgrade
|
| Gross Margin | 18.33% | 10.94% | 33.46% | 39.82% | 0.65% | 2.23% | Upgrade
|
| Operating Margin | 13.44% | 5.69% | 29.52% | 35.55% | -6.53% | -4.05% | Upgrade
|
| Profit Margin | 14.92% | 4.05% | 22.27% | 31.51% | -6.28% | 0.37% | Upgrade
|
| Free Cash Flow Margin | 13.79% | -9.55% | 11.94% | 39.90% | -11.75% | -22.94% | Upgrade
|
| EBITDA | 7,408 | 4,810 | 16,265 | 16,664 | 1,981 | 2,027 | Upgrade
|
| EBITDA Margin | 23.26% | 16.31% | 36.74% | 44.32% | 10.49% | 9.30% | Upgrade
|
| D&A For EBITDA | 3,128 | 3,131 | 3,197 | 3,297 | 3,214 | 2,910 | Upgrade
|
| EBIT | 4,280 | 1,679 | 13,068 | 13,367 | -1,233 | -883 | Upgrade
|
| EBIT Margin | 13.44% | 5.69% | 29.52% | 35.55% | -6.53% | -4.05% | Upgrade
|
| Effective Tax Rate | 25.42% | 37.72% | 28.02% | 12.44% | - | 38.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.