Inui Global Logistics Co., Ltd. (TYO:9308)
Japan · Delayed Price · Currency is JPY 2,260.00
+19.00 (0.85%)
Nov 13, 2026, 3:30 PM JST
Inui Global Logistics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 40,043 | 33,636 | 31,770 | 29,494 | 44,267 | 37,597 | |
Revenue Growth | 30.15% | 5.87% | 7.72% | -33.37% | 17.74% | 99.15% |
Cost of Revenue | 33,097 | 29,898 | 26,636 | 26,268 | 29,457 | 22,624 |
Gross Profit | 6,946 | 3,738 | 5,134 | 3,226 | 14,810 | 14,973 |
Selling, General & Admin | 1,500 | 1,463 | 1,350 | 1,398 | 1,501 | 1,321 |
Other Operating Expenses | 116 | 116 | 126 | 149 | 241 | 285 |
Operating Expenses | 1,616 | 1,579 | 1,476 | 1,547 | 1,742 | 1,606 |
Operating Income | 5,330 | 2,159 | 3,658 | 1,679 | 13,068 | 13,367 |
Interest Expense | -754 | -707 | -430 | -375 | -325 | -246 |
Interest & Investment Income | 465 | 421 | 459 | 393 | 290 | 85 |
Currency Exchange Gain (Loss) | -82 | 123 | 213 | 270 | 442 | 338 |
Other Non Operating Income (Expenses) | -13 | -40 | -64 | -51 | -45 | 5 |
EBT Excluding Unusual Items | 4,946 | 1,956 | 3,836 | 1,916 | 13,430 | 13,549 |
Gain (Loss) on Sale of Investments | -29 | -29 | - | - | 263 | -9 |
Gain (Loss) on Sale of Assets | - | - | 4,289 | 2 | 1 | -4 |
Asset Writedown | -425 | -425 | -2,493 | -1 | -1 | -4 |
Other Unusual Items | - | - | - | - | 2 | -1 |
Pretax Income | 4,492 | 1,502 | 5,632 | 1,917 | 13,695 | 13,531 |
Income Tax Expense | 1,709 | 669 | 611 | 723 | 3,838 | 1,683 |
Net Income | 2,783 | 833 | 5,021 | 1,194 | 9,857 | 11,848 |
Net Income to Common | 2,783 | 833 | 5,021 | 1,194 | 9,857 | 11,848 |
Net Income Growth | 58.94% | -83.41% | 320.52% | -87.89% | -16.80% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | 0.18% | 0.18% | 0.16% | 0.18% | 0.14% | 0.15% |
EPS (Basic) | 110.49 | 33.10 | 199.87 | 47.60 | 393.68 | 473.86 |
EPS (Diluted) | 110.49 | 33.10 | 199.87 | 47.60 | 393.68 | 473.86 |
EPS Growth | 58.65% | -83.44% | 319.87% | -87.91% | -16.92% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5,071 | 478 | -785 | -2,817 | 5,287 | 15,000 |
Free Cash Flow Per Share | 201.33 | 18.99 | -31.25 | -112.31 | 211.16 | 599.92 |
Dividend Per Share | 6.930 | 9.930 | 76.000 | 14.280 | 184.000 | 224.000 |
Dividend Growth | -90.51% | -86.93% | 432.21% | -92.24% | -17.86% | 3633.33% |
Gross Margin | 17.35% | 11.11% | 16.16% | 10.94% | 33.46% | 39.83% |
Operating Margin | 13.31% | 6.42% | 11.51% | 5.69% | 29.52% | 35.55% |
Profit Margin | 6.95% | 2.48% | 15.80% | 4.05% | 22.27% | 31.51% |
Free Cash Flow Margin | 12.66% | 1.42% | -2.47% | -9.55% | 11.94% | 39.90% |
EBITDA | 9,467 | 6,162 | 6,924 | 4,810 | 16,265 | 16,664 |
EBITDA Margin | 23.64% | 18.32% | 21.79% | 16.31% | 36.74% | 44.32% |
D&A For EBITDA | 4,137 | 4,003 | 3,266 | 3,131 | 3,197 | 3,297 |
EBIT | 5,330 | 2,159 | 3,658 | 1,679 | 13,068 | 13,367 |
EBIT Margin | 13.31% | 6.42% | 11.51% | 5.69% | 29.52% | 35.55% |
Effective Tax Rate | 38.05% | 44.54% | 10.85% | 37.71% | 28.02% | 12.44% |