The Keihin Co., Ltd. (TYO:9312)
Japan · Delayed Price · Currency is JPY 2,859.00
-20.00 (-0.69%)
Aug 24, 2026, 3:30 PM JST
The Keihin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 48,958 | 50,309 | 50,452 | 46,520 | 59,821 | 54,108 | |
Revenue Growth | -3.51% | -0.28% | 8.45% | -22.23% | 10.56% | 12.35% |
Cost of Revenue | 43,519 | 44,696 | 45,369 | 41,847 | 54,017 | 49,026 |
Gross Profit | 5,439 | 5,613 | 5,083 | 4,673 | 5,804 | 5,082 |
Selling, General & Admin | 2,219 | 2,185 | 2,183 | 2,004 | 1,980 | 1,941 |
Operating Expenses | 2,219 | 2,185 | 2,183 | 2,004 | 1,980 | 1,941 |
Operating Income | 3,220 | 3,428 | 2,900 | 2,669 | 3,824 | 3,141 |
Interest Expense | -96 | -80 | -72 | -74 | -85 | -101 |
Interest & Investment Income | 358 | 333 | 290 | 255 | 204 | 180 |
Currency Exchange Gain (Loss) | 12 | -9 | -69 | -2 | -47 | 30 |
Other Non Operating Income (Expenses) | 28 | 30 | 50 | 139 | 61 | 36 |
EBT Excluding Unusual Items | 3,522 | 3,702 | 3,099 | 2,987 | 3,957 | 3,286 |
Gain (Loss) on Sale of Investments | - | - | 114 | 38 | -26 | - |
Gain (Loss) on Sale of Assets | -444 | -59 | -43 | -24 | -6 | -29 |
Asset Writedown | -341 | - | - | - | - | - |
Other Unusual Items | 1,884 | - | - | 1 | - | - |
Pretax Income | 4,621 | 3,643 | 3,170 | 3,002 | 3,925 | 3,257 |
Income Tax Expense | 1,314 | 1,106 | 982 | 953 | 1,221 | 994 |
Net Income | 3,307 | 2,537 | 2,188 | 2,049 | 2,704 | 2,263 |
Net Income to Common | 3,307 | 2,537 | 2,188 | 2,049 | 2,704 | 2,263 |
Net Income Growth | 46.46% | 15.95% | 6.78% | -24.22% | 19.49% | 29.39% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 506.55 | 388.60 | 335.13 | 313.84 | 414.16 | 346.61 |
EPS (Diluted) | 506.55 | 388.60 | 335.13 | 313.84 | 414.16 | 346.61 |
EPS Growth | 46.46% | 15.95% | 6.79% | -24.22% | 19.49% | 29.39% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -7,158 | 1,120 | 1,406 | 3,359 | 3,525 |
Free Cash Flow Per Share | - | -1096.41 | 171.55 | 215.35 | 514.48 | 539.90 |
Dividend Per Share | 100.000 | 100.000 | 80.000 | 70.000 | 70.000 | 50.000 |
Dividend Growth | 25.00% | 25.00% | 14.29% | 0% | 40.00% | 0% |
Gross Margin | 11.11% | 11.16% | 10.08% | 10.04% | 9.70% | 9.39% |
Operating Margin | 6.58% | 6.81% | 5.75% | 5.74% | 6.39% | 5.80% |
Profit Margin | 6.75% | 5.04% | 4.34% | 4.41% | 4.52% | 4.18% |
Free Cash Flow Margin | - | -14.23% | 2.22% | 3.02% | 5.62% | 6.51% |
EBITDA | 5,084 | 5,324 | 4,923 | 4,317 | 5,486 | 4,916 |
EBITDA Margin | 10.38% | 10.58% | 9.76% | 9.28% | 9.17% | 9.09% |
D&A For EBITDA | 1,864 | 1,896 | 2,023 | 1,648 | 1,662 | 1,775 |
EBIT | 3,220 | 3,428 | 2,900 | 2,669 | 3,824 | 3,141 |
EBIT Margin | 6.58% | 6.81% | 5.75% | 5.74% | 6.39% | 5.80% |
Effective Tax Rate | 28.43% | 30.36% | 30.98% | 31.75% | 31.11% | 30.52% |