Daiei Kankyo Co., Ltd. (TYO:9336)
3,965.00
+30.00 (0.76%)
Jun 1, 2026, 3:30 PM JST
Daiei Kankyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 87,855 | 80,178 | 73,035 | 67,658 | 64,992 | |
Revenue Growth (YoY) | 9.57% | 9.78% | 7.95% | 4.10% | 5.49% |
Cost of Revenue | 49,900 | 45,249 | 41,260 | 38,688 | 39,078 |
Gross Profit | 37,955 | 34,929 | 31,775 | 28,970 | 25,914 |
Selling, General & Admin | 15,765 | 13,384 | 12,069 | 12,343 | 13,073 |
Operating Expenses | 15,765 | 13,381 | 12,060 | 12,346 | 13,073 |
Operating Income | 22,190 | 21,548 | 19,715 | 16,624 | 12,841 |
Interest Expense | -781 | -337 | -264 | -310 | -370 |
Interest & Investment Income | 343 | 235 | 206 | 136 | 92 |
Earnings From Equity Investments | 94 | 161 | 136 | 86 | 113 |
Currency Exchange Gain (Loss) | 399 | - | 762 | 135 | 255 |
Other Non Operating Income (Expenses) | -1 | -301 | -137 | 13 | 373 |
EBT Excluding Unusual Items | 22,244 | 21,306 | 20,418 | 16,684 | 13,304 |
Gain (Loss) on Sale of Investments | 1,255 | 37 | - | - | -46 |
Gain (Loss) on Sale of Assets | 195 | 214 | 128 | 199 | 55 |
Asset Writedown | -1,779 | -106 | -47 | -441 | -101 |
Other Unusual Items | 1,292 | 102 | -5 | 16 | 479 |
Pretax Income | 23,207 | 21,553 | 20,494 | 16,458 | 13,691 |
Income Tax Expense | 7,021 | 7,113 | 6,863 | 5,876 | 4,812 |
Earnings From Continuing Operations | 16,186 | 14,440 | 13,631 | 10,582 | 8,879 |
Net Income to Company | 16,186 | 14,440 | 13,631 | 10,582 | 8,879 |
Minority Interest in Earnings | -341 | -76 | -40 | -88 | -9 |
Net Income | 15,845 | 14,364 | 13,591 | 10,494 | 8,870 |
Net Income to Common | 15,845 | 14,364 | 13,591 | 10,494 | 8,870 |
Net Income Growth | 10.31% | 5.69% | 29.51% | 18.31% | -3.90% |
Shares Outstanding (Basic) | 99 | 99 | 100 | 94 | 91 |
Shares Outstanding (Diluted) | 99 | 99 | 100 | 94 | 91 |
Shares Change (YoY) | 0.38% | -0.92% | 6.36% | 3.14% | 0.90% |
EPS (Basic) | 159.93 | 145.53 | 136.43 | 112.04 | 97.67 |
EPS (Diluted) | 159.93 | 145.53 | 136.43 | 112.04 | 97.67 |
EPS Growth | 9.89% | 6.67% | 21.77% | 14.71% | -4.76% |
Free Cash Flow | 8,199 | 6,794 | 8,546 | 3,332 | - |
Free Cash Flow Per Share | 82.75 | 68.84 | 85.79 | 35.57 | - |
Dividend Per Share | - | 48.000 | 42.000 | 34.000 | 30.000 |
Dividend Growth | - | 14.29% | 23.53% | 13.33% | - |
Gross Margin | 43.20% | 43.56% | 43.51% | 42.82% | 39.87% |
Operating Margin | 25.26% | 26.88% | 26.99% | 24.57% | 19.76% |
Profit Margin | 18.04% | 17.91% | 18.61% | 15.51% | 13.65% |
Free Cash Flow Margin | 9.33% | 8.47% | 11.70% | 4.92% | - |
EBITDA | 32,226 | 28,169 | 26,296 | 22,249 | - |
EBITDA Margin | 36.68% | 35.13% | 36.00% | 32.88% | - |
D&A For EBITDA | 10,036 | 6,621 | 6,581 | 5,625 | - |
EBIT | 22,190 | 21,548 | 19,715 | 16,624 | 12,841 |
EBIT Margin | 25.26% | 26.88% | 26.99% | 24.57% | 19.76% |
Effective Tax Rate | 30.25% | 33.00% | 33.49% | 35.70% | 35.15% |