toridori Inc. (TYO:9337)
Japan flag Japan · Delayed Price · Currency is JPY
2,350.00
-700.00 (-22.95%)
At close: Feb 13, 2026

toridori Statistics

Total Valuation

toridori has a market cap or net worth of JPY 7.75 billion. The enterprise value is 8.28 billion.

Market Cap7.75B
Enterprise Value 8.28B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date n/a

Share Statistics

toridori has 3.30 million shares outstanding. The number of shares has increased by 0.51% in one year.

Current Share Class 3.30M
Shares Outstanding 3.30M
Shares Change (YoY) +0.51%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 46.58%
Owned by Institutions (%) 14.91%
Float 1.47M

Valuation Ratios

The trailing PE ratio is 18.13.

PE Ratio 18.13
Forward PE n/a
PS Ratio 1.44
PB Ratio 4.07
P/TBV Ratio 9.59
P/FCF Ratio 20.74
P/OCF Ratio 19.24
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.74, with an EV/FCF ratio of 22.14.

EV / Earnings 18.94
EV / Sales 1.54
EV / EBITDA 9.74
EV / EBIT 11.71
EV / FCF 22.14

Financial Position

The company has a current ratio of 1.28, with a Debt / Equity ratio of 1.26.

Current Ratio 1.28
Quick Ratio 0.74
Debt / Equity 1.26
Debt / EBITDA 2.83
Debt / FCF 6.44
Interest Coverage 17.68

Financial Efficiency

Return on equity (ROE) is 29.46% and return on invested capital (ROIC) is 21.00%.

Return on Equity (ROE) 29.46%
Return on Assets (ROA) 7.61%
Return on Invested Capital (ROIC) 21.00%
Return on Capital Employed (ROCE) 25.95%
Weighted Average Cost of Capital (WACC) 9.14%
Revenue Per Employee 43.67M
Profits Per Employee 3.55M
Employee Count123
Asset Turnover 0.93
Inventory Turnover 7.90

Taxes

In the past 12 months, toridori has paid 201.00 million in taxes.

Income Tax 201.00M
Effective Tax Rate 28.67%

Stock Price Statistics

The stock price has decreased by -4.97% in the last 52 weeks. The beta is 1.34, so toridori's price volatility has been higher than the market average.

Beta (5Y) 1.34
52-Week Price Change -4.97%
50-Day Moving Average 3,173.24
200-Day Moving Average 2,620.05
Relative Strength Index (RSI) 22.71
Average Volume (20 Days) 26,460

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, toridori had revenue of JPY 5.37 billion and earned 437.00 million in profits. Earnings per share was 129.61.

Revenue5.37B
Gross Profit 4.89B
Operating Income 707.00M
Pretax Income 701.00M
Net Income 437.00M
EBITDA 850.00M
EBIT 707.00M
Earnings Per Share (EPS) 129.61
Full Income Statement

Balance Sheet

The company has 1.96 billion in cash and 2.41 billion in debt, with a net cash position of -451.00 million or -136.67 per share.

Cash & Cash Equivalents 1.96B
Total Debt 2.41B
Net Cash -451.00M
Net Cash Per Share -136.67
Equity (Book Value) 1.91B
Book Value Per Share 555.93
Working Capital 1.12B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 403.00 million and capital expenditures -29.00 million, giving a free cash flow of 374.00 million.

Operating Cash Flow 403.00M
Capital Expenditures -29.00M
Free Cash Flow 374.00M
FCF Per Share 113.33
Full Cash Flow Statement

Margins

Gross margin is 91.10%, with operating and profit margins of 13.16% and 8.13%.

Gross Margin 91.10%
Operating Margin 13.16%
Pretax Margin 13.05%
Profit Margin 8.13%
EBITDA Margin 15.82%
EBIT Margin 13.16%
FCF Margin 6.96%

Dividends & Yields

toridori does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.51%
Shareholder Yield -0.51%
Earnings Yield 5.64%
FCF Yield 4.82%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

toridori has an Altman Z-Score of 2.5 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.5
Piotroski F-Score 3