ASO International, Inc. (TYO:9340)
Japan · Delayed Price · Currency is JPY 669.00
+1.00 (0.15%)
Jun 2, 2026, 3:30 PM JST
ASO International Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4,037 | 3,796 | 3,544 | 3,190 | 3,115 | 3,062 | |
Revenue Growth (YoY) | 7.05% | 7.11% | 11.10% | 2.41% | 1.73% | - |
Cost of Revenue | 2,240 | 2,091 | 1,957 | 1,760 | 1,695 | 1,597 |
Gross Profit | 1,797 | 1,705 | 1,587 | 1,430 | 1,420 | 1,465 |
Selling, General & Admin | 1,078 | 1,046 | 1,039 | 969 | 907 | 838 |
Operating Expenses | 1,081 | 1,046 | 1,042 | 969 | 907 | 839 |
Operating Income | 716 | 659 | 545 | 461 | 513 | 626 |
Interest Expense | - | - | - | - | -1 | -1 |
Interest & Investment Income | 8 | 2 | - | - | - | - |
Currency Exchange Gain (Loss) | -15 | -36 | 6 | -8 | -4 | -11 |
Other Non Operating Income (Expenses) | 10 | 5 | 4 | -20 | 8 | 13 |
EBT Excluding Unusual Items | 719 | 630 | 555 | 433 | 516 | 627 |
Asset Writedown | - | - | - | - | - | -22 |
Other Unusual Items | -22 | -22 | - | 49 | - | 23 |
Pretax Income | 697 | 608 | 555 | 482 | 516 | 628 |
Income Tax Expense | 199 | 170 | 169 | 144 | 165 | 217 |
Net Income | 498 | 438 | 386 | 338 | 351 | 411 |
Net Income to Common | 498 | 438 | 386 | 338 | 351 | 411 |
Net Income Growth | 5.96% | 13.47% | 14.20% | -3.70% | -14.60% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 8 | 8 |
Shares Change (YoY) | 0.64% | 0.53% | 9.08% | 13.63% | - | - |
EPS (Basic) | 50.86 | 44.84 | 39.71 | 38.04 | 43.88 | 51.38 |
EPS (Diluted) | 49.86 | 44.00 | 38.97 | 37.20 | 43.88 | 51.38 |
EPS Growth | 5.35% | 12.91% | 4.76% | -15.21% | -14.60% | - |
Free Cash Flow | - | 444 | 387 | 172 | - | - |
Free Cash Flow Per Share | - | 44.54 | 39.03 | 18.92 | - | - |
Dividend Per Share | 11.000 | 21.000 | 17.500 | 10.500 | - | - |
Dividend Growth | -60.00% | 20.00% | 66.67% | - | - | - |
Gross Margin | 44.51% | 44.92% | 44.78% | 44.83% | 45.59% | 47.84% |
Operating Margin | 17.74% | 17.36% | 15.38% | 14.45% | 16.47% | 20.44% |
Profit Margin | 12.34% | 11.54% | 10.89% | 10.60% | 11.27% | 13.42% |
Free Cash Flow Margin | - | 11.70% | 10.92% | 5.39% | - | - |
EBITDA | 758.5 | 703 | 591 | 494 | - | - |
EBITDA Margin | 18.79% | 18.52% | 16.68% | 15.49% | - | - |
D&A For EBITDA | 42.5 | 44 | 46 | 33 | - | - |
EBIT | 716 | 659 | 545 | 461 | 513 | 626 |
EBIT Margin | 17.74% | 17.36% | 15.38% | 14.45% | 16.47% | 20.44% |
Effective Tax Rate | 28.55% | 27.96% | 30.45% | 29.88% | 31.98% | 34.55% |