Cocorport, Inc. (TYO:9346)
1,799.00
-27.00 (-1.48%)
Aug 18, 2026, 3:30 PM JST
Cocorport Balance Sheet
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 1,957 | 1,728 | 1,271 | 834 | 47 |
Cash & Short-Term Investments | 1,957 | 1,728 | 1,271 | 834 | 47 |
Cash Growth | 13.25% | 35.96% | 52.40% | 1674.47% | -32.86% |
Accounts Receivable | 1,294 | 1,158 | 1,068 | 942 | 812 |
Other Receivables | - | - | - | 4 | - |
Receivables | 1,294 | 1,158 | 1,068 | 946 | 812 |
Inventory | 28 | 39 | 32 | 46 | 31 |
Prepaid Expenses | 115 | 101 | 87 | 77 | 64 |
Other Current Assets | 12 | 8 | 1 | 1 | 4 |
Total Current Assets | 3,406 | 3,034 | 2,459 | 1,904 | 958 |
Property, Plant & Equipment | 507 | 425 | 366 | 304 | 237 |
Long-Term Investments | 386 | 294 | 260 | 228 | 194 |
Other Intangible Assets | 10 | 8 | 9 | 11 | 14 |
Long-Term Deferred Tax Assets | 165 | 117 | 72 | 60 | 30 |
Other Long-Term Assets | 1 | 2 | 2 | 1 | 2 |
Total Assets | 4,475 | 3,880 | 3,168 | 2,508 | 1,435 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1 | 1 | - | 1 | - |
Accrued Expenses | 323 | 284 | 297 | 225 | 188 |
Short-Term Debt | - | - | - | - | 166 |
Current Portion of Long-Term Debt | - | - | 8 | 35 | 51 |
Current Portion of Leases | - | 1 | 3 | 2 | 2 |
Current Income Taxes Payable | 404 | 327 | 257 | 249 | 234 |
Other Current Liabilities | 107 | 98 | 89 | 67 | 58 |
Total Current Liabilities | 835 | 711 | 654 | 579 | 699 |
Long-Term Debt | - | - | - | 8 | 43 |
Long-Term Leases | - | - | 1 | 4 | 7 |
Other Long-Term Liabilities | 351 | 231 | 164 | 107 | 75 |
Total Liabilities | 1,186 | 942 | 819 | 698 | 824 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 580 | 576 | 563 | 556 | 183 |
Additional Paid-In Capital | 396 | 394 | 380 | 373 | - |
Retained Earnings | 2,312 | 1,967 | 1,405 | 880 | 427 |
Comprehensive Income & Other | 1 | 1 | 1 | 1 | 1 |
Shareholders' Equity | 3,289 | 2,938 | 2,349 | 1,810 | 611 |
Total Liabilities & Equity | 4,475 | 3,880 | 3,168 | 2,508 | 1,435 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | - | 1 | 12 | 49 | 269 |
Net Cash (Debt) | 1,957 | 1,727 | 1,259 | 785 | -222 |
Net Cash Growth | 13.32% | 37.17% | 60.38% | - | - |
Net Cash Per Share | 524.44 | 463.00 | 336.07 | 220.10 | -69.28 |
Filing Date Shares Outstanding | 3.68 | 3.69 | 3.62 | 3.47 | 3.2 |
Total Common Shares Outstanding | 3.68 | 3.69 | 3.62 | 3.47 | 3.2 |
Working Capital | 2,571 | 2,323 | 1,805 | 1,325 | 259 |
Book Value Per Share | 894.31 | 797.00 | 649.31 | 521.33 | 190.67 |
Tangible Book Value | 3,279 | 2,930 | 2,340 | 1,799 | 597 |
Tangible Book Value Per Share | 891.59 | 794.83 | 646.82 | 518.16 | 186.30 |