Cocorport, Inc. (TYO:9346)
Japan · Delayed Price · Currency is JPY 1,654.00
-15.00 (-0.90%)
Jun 18, 2026, 3:30 PM JST
Cocorport Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,915 | 6,376 | 5,750 | 5,083 | 4,176 | 3,325 | |
Revenue Growth (YoY) | 10.71% | 10.89% | 13.12% | 21.72% | 25.59% | - |
Cost of Revenue | 4,943 | 4,570 | 4,072 | 3,573 | 2,969 | 2,347 |
Gross Profit | 1,972 | 1,806 | 1,678 | 1,510 | 1,207 | 978 |
Selling, General & Admin | 1,112 | 1,028 | 967 | 888 | 826 | 697 |
Operating Expenses | 1,118 | 1,034 | 974 | 898 | 826 | 697 |
Operating Income | 854 | 772 | 704 | 612 | 381 | 281 |
Interest Expense | - | - | - | -1 | -2 | -4 |
Other Non Operating Income (Expenses) | 35 | 23 | 14 | -17 | -7 | -2 |
EBT Excluding Unusual Items | 892 | 795 | 718 | 594 | 372 | 275 |
Gain (Loss) on Sale of Assets | 2 | 1 | - | 1 | -10 | - |
Asset Writedown | -37 | -37 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 8 |
Pretax Income | 857 | 759 | 718 | 595 | 362 | 283 |
Income Tax Expense | 229 | 198 | 193 | 143 | 104 | 83 |
Net Income | 628 | 561 | 525 | 452 | 258 | 200 |
Net Income to Common | 628 | 561 | 525 | 452 | 258 | 200 |
Net Income Growth | 10.76% | 6.86% | 16.15% | 75.19% | 29.00% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 3 | 3 |
Shares Change (YoY) | -0.32% | -0.43% | 5.04% | 11.30% | - | - |
EPS (Basic) | 170.10 | 153.57 | 145.63 | 138.11 | 80.51 | 62.41 |
EPS (Diluted) | 168.52 | 150.40 | 140.14 | 126.73 | 80.51 | 62.41 |
EPS Growth | 11.12% | 7.32% | 10.58% | 57.40% | 29.00% | - |
Free Cash Flow | - | 500 | 495 | 331 | - | - |
Free Cash Flow Per Share | - | 134.05 | 132.13 | 92.81 | - | - |
Gross Margin | 28.52% | 28.32% | 29.18% | 29.71% | 28.90% | 29.41% |
Operating Margin | 12.35% | 12.11% | 12.24% | 12.04% | 9.12% | 8.45% |
Profit Margin | 9.08% | 8.80% | 9.13% | 8.89% | 6.18% | 6.02% |
Free Cash Flow Margin | - | 7.84% | 8.61% | 6.51% | - | - |
EBITDA | 945.5 | 853 | 771 | 676 | - | - |
EBITDA Margin | 13.67% | 13.38% | 13.41% | 13.30% | - | - |
D&A For EBITDA | 91.5 | 81 | 67 | 64 | - | - |
EBIT | 854 | 772 | 704 | 612 | 381 | 281 |
EBIT Margin | 12.35% | 12.11% | 12.24% | 12.04% | 9.12% | 8.45% |
Effective Tax Rate | 26.72% | 26.09% | 26.88% | 24.03% | 28.73% | 29.33% |
Advertising Expenses | - | 153 | 134 | 104 | - | - |