NIPPON KANZAI Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	103,151	96,433	95,925	101,682	105,608	81,496
Market Cap Growth	10.08%	0.53%	-5.66%	-3.72%	29.59%	23.23%
Enterprise Value	75,296	68,947	70,119	73,614	79,044	57,342
Last Close Price	2840.00	2630.01	2491.32	2560.62	2630.99	1990.57
PE Ratio	12.14	16.54	16.89	17.97	17.10	15.42
Forward PE	-	18.64	18.64	18.64	18.64	16.34
PS Ratio	0.69	0.69	0.78	0.90	1.02	0.78
PB Ratio	1.40	1.38	1.39	1.55	1.71	1.43
P/TBV Ratio	1.63	1.68	1.50	1.64	1.82	1.51
P/FCF Ratio	-	-	19.10	14.45	30.42	11.87
P/OCF Ratio	-	56.73	17.53	13.10	23.70	10.89
EV/Sales Ratio	0.50	0.49	0.57	0.65	0.76	0.55
EV/EBITDA Ratio	6.16	6.63	7.50	7.98	9.55	6.92
EV/EBIT Ratio	7.51	7.94	8.48	8.83	10.54	7.60
EV/FCF Ratio	-	-	13.96	10.46	22.77	8.35
Debt / Equity Ratio	0.08	0.09	0.03	0.03	0.05	0.07
Debt / EBITDA Ratio	-	0.59	0.19	0.21	0.36	0.45
Debt / FCF Ratio	-	-	0.35	0.27	0.86	0.55
Net Debt / Equity Ratio	-0.39	-0.39	-0.43	-0.47	-0.48	-0.51
Net Debt / EBITDA Ratio	-2.37	-2.62	-3.15	-3.31	-3.60	-3.54
Net Debt / FCF Ratio	-	112.28	-5.87	-4.33	-8.59	-4.27
Asset Turnover	1.56	1.45	1.36	1.34	1.27	1.31
Inventory Turnover	28.98	25.42	46.72	32.48	23.84	20.17
Quick Ratio	3.11	2.67	2.80	2.90	3.47	2.85
Current Ratio	3.81	3.24	3.10	3.16	3.81	3.17
Return on Equity (ROE)	12.77%	9.12%	8.63%	9.15%	10.58%	9.80%
Return on Assets (ROA)	6.51%	5.61%	5.75%	6.16%	5.72%	5.94%
Return on Invested Capital (ROIC)	22.50%	13.88%	15.09%	16.76%	18.87%	16.75%
Return on Capital Employed (ROCE)	11.90%	10.70%	11.10%	11.80%	10.90%	11.60%
Earnings Yield	8.25%	6.04%	5.92%	5.56%	5.85%	6.48%
FCF Yield	-	-0.25%	5.24%	6.92%	3.29%	8.42%
Dividend Yield	1.92%	2.05%	2.17%	2.11%	2.05%	2.61%
Payout Ratio	-	34.41%	35.55%	37.34%	32.67%	35.35%
Buyback Yield / Dilution	2.34%	1.06%	0.00%	0.00%	0.00%	-0.87%
Total Shareholder Return	4.24%	3.11%	2.17%	2.11%	2.05%	1.74%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.