Sakurajima Futo Kaisha, Ltd. (TYO:9353)
2,815.00
+320.00 (12.83%)
Jun 4, 2026, 3:30 PM JST
Sakurajima Futo Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,260 | 4,338 | 4,112 | 3,865 | 4,198 | |
Revenue Growth (YoY) | -1.80% | 5.50% | 6.39% | -7.93% | -6.86% |
Cost of Revenue | 3,402 | 3,538 | 3,333 | 3,220 | 3,633 |
Gross Profit | 858 | 800 | 779 | 645 | 565 |
Selling, General & Admin | 603 | 590 | 535 | 486 | 451 |
Other Operating Expenses | 4 | 7 | 8 | 2 | 5 |
Operating Expenses | 607 | 597 | 543 | 488 | 456 |
Operating Income | 251 | 203 | 236 | 157 | 109 |
Interest Expense | -23 | -25 | -19 | -18 | -18 |
Interest & Investment Income | 162 | 109 | 88 | 76 | 68 |
Other Non Operating Income (Expenses) | 14 | 12 | 30 | 28 | 58 |
EBT Excluding Unusual Items | 404 | 299 | 335 | 243 | 217 |
Gain (Loss) on Sale of Investments | -6 | - | - | 54 | 2 |
Gain (Loss) on Sale of Assets | -46 | 2 | -33 | -15 | -23 |
Legal Settlements | - | - | - | -12 | - |
Other Unusual Items | 57 | - | - | - | - |
Pretax Income | 409 | 301 | 302 | 270 | 196 |
Income Tax Expense | 119 | 69 | 91 | 77 | 19 |
Net Income | 290 | 232 | 211 | 193 | 177 |
Net Income to Common | 290 | 232 | 211 | 193 | 177 |
Net Income Growth | 25.00% | 9.95% | 9.33% | 9.04% | -6.35% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 0.33% | 0.32% | 0.56% | 0.06% | -0.00% |
EPS (Basic) | 190.76 | 153.11 | 139.69 | 128.48 | 117.90 |
EPS (Diluted) | 190.76 | 153.11 | 139.69 | 128.48 | 117.90 |
EPS Growth | 24.59% | 9.60% | 8.72% | 8.98% | -6.35% |
Free Cash Flow | 136 | 152 | -290 | -546 | 128 |
Free Cash Flow Per Share | 89.46 | 100.31 | -191.99 | -363.48 | 85.26 |
Dividend Per Share | - | 40.000 | 30.000 | 20.000 | 20.000 |
Dividend Growth | - | 33.33% | 50.00% | - | - |
Gross Margin | 20.14% | 18.44% | 18.95% | 16.69% | 13.46% |
Operating Margin | 5.89% | 4.68% | 5.74% | 4.06% | 2.60% |
Profit Margin | 6.81% | 5.35% | 5.13% | 4.99% | 4.22% |
Free Cash Flow Margin | 3.19% | 3.50% | -7.05% | -14.13% | 3.05% |
EBITDA | 649 | 616 | 568 | 425 | 362 |
EBITDA Margin | 15.24% | 14.20% | 13.81% | 11.00% | 8.62% |
D&A For EBITDA | 398 | 413 | 332 | 268 | 253 |
EBIT | 251 | 203 | 236 | 157 | 109 |
EBIT Margin | 5.89% | 4.68% | 5.74% | 4.06% | 2.60% |
Effective Tax Rate | 29.09% | 22.92% | 30.13% | 28.52% | 9.69% |