Suzuyo Shinwart Corporation (TYO:9360)
Japan · Delayed Price · Currency is JPY 3,160.00
-20.00 (-0.63%)
At close: Jan 23, 2026
Suzuyo Shinwart Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 19,691 | 19,116 | 17,160 | 15,503 | 14,458 | 14,349 | Upgrade | |
Revenue Growth (YoY) | 9.15% | 11.40% | 10.69% | 7.23% | 0.76% | -2.08% | Upgrade |
Cost of Revenue | 14,727 | 14,493 | 13,252 | 12,402 | 11,694 | 11,769 | Upgrade |
Gross Profit | 4,964 | 4,623 | 3,908 | 3,101 | 2,764 | 2,580 | Upgrade |
Selling, General & Admin | 3,558 | 3,226 | 2,885 | 2,590 | 2,397 | 2,273 | Upgrade |
Operating Expenses | 3,558 | 3,226 | 2,885 | 2,590 | 2,397 | 2,274 | Upgrade |
Operating Income | 1,406 | 1,397 | 1,023 | 511 | 367 | 306 | Upgrade |
Interest Expense | -27 | -29 | -29 | -33 | -31 | -43 | Upgrade |
Interest & Investment Income | 17 | 12 | 9 | 8 | 9 | 6 | Upgrade |
Earnings From Equity Investments | 7 | 9 | 20 | 16 | 15 | 13 | Upgrade |
Other Non Operating Income (Expenses) | 51 | 49 | 44 | 51 | 44 | 45 | Upgrade |
EBT Excluding Unusual Items | 1,454 | 1,438 | 1,067 | 553 | 404 | 327 | Upgrade |
Gain (Loss) on Sale of Investments | 40 | 43 | - | - | - | 28 | Upgrade |
Gain (Loss) on Sale of Assets | 13 | 10 | 9 | 1 | 9 | 6 | Upgrade |
Asset Writedown | -8 | -9 | -12 | -7 | -2 | -2 | Upgrade |
Other Unusual Items | 4 | 3 | 10 | - | - | - | Upgrade |
Pretax Income | 1,503 | 1,485 | 1,074 | 547 | 411 | 359 | Upgrade |
Income Tax Expense | 413 | 379 | 304 | 166 | 136 | 146 | Upgrade |
Net Income | 1,090 | 1,106 | 770 | 381 | 275 | 213 | Upgrade |
Net Income to Common | 1,090 | 1,106 | 770 | 381 | 275 | 213 | Upgrade |
Net Income Growth | 28.23% | 43.64% | 102.10% | 38.55% | 29.11% | 33.13% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -1.04% | -2.80% | -1.31% | -0.00% | -0.00% | -0.00% | Upgrade |
EPS (Basic) | 386.01 | 391.89 | 265.20 | 129.51 | 93.47 | 72.40 | Upgrade |
EPS (Diluted) | 386.01 | 391.89 | 265.20 | 129.51 | 93.47 | 72.40 | Upgrade |
EPS Growth | 29.59% | 47.77% | 104.78% | 38.55% | 29.11% | 33.13% | Upgrade |
Free Cash Flow | 1,059 | 1,188 | 1,460 | 711 | 893 | 798 | Upgrade |
Free Cash Flow Per Share | 375.03 | 420.94 | 502.85 | 241.68 | 303.54 | 271.24 | Upgrade |
Dividend Per Share | 90.000 | 90.000 | 60.000 | 40.000 | 30.000 | 25.000 | Upgrade |
Dividend Growth | 50.00% | 50.00% | 50.00% | 33.33% | 20.00% | 100.00% | Upgrade |
Gross Margin | 25.21% | 24.18% | 22.77% | 20.00% | 19.12% | 17.98% | Upgrade |
Operating Margin | 7.14% | 7.31% | 5.96% | 3.30% | 2.54% | 2.13% | Upgrade |
Profit Margin | 5.54% | 5.79% | 4.49% | 2.46% | 1.90% | 1.48% | Upgrade |
Free Cash Flow Margin | 5.38% | 6.21% | 8.51% | 4.59% | 6.18% | 5.56% | Upgrade |
EBITDA | 2,004 | 2,022 | 1,684 | 1,147 | 959 | 894 | Upgrade |
EBITDA Margin | 10.18% | 10.58% | 9.81% | 7.40% | 6.63% | 6.23% | Upgrade |
D&A For EBITDA | 598 | 625 | 661 | 636 | 592 | 588 | Upgrade |
EBIT | 1,406 | 1,397 | 1,023 | 511 | 367 | 306 | Upgrade |
EBIT Margin | 7.14% | 7.31% | 5.96% | 3.30% | 2.54% | 2.13% | Upgrade |
Effective Tax Rate | 27.48% | 25.52% | 28.31% | 30.35% | 33.09% | 40.67% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.