Suzuyo Shinwart Corporation (TYO:9360)
Japan · Delayed Price · Currency is JPY 2,761.00
-180.00 (-6.12%)
Aug 10, 2026, 3:30 PM JST
Suzuyo Shinwart Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,508 | 20,670 | 19,116 | 17,160 | 15,503 | 14,458 | |
Revenue Growth | 5.67% | 8.13% | 11.40% | 10.69% | 7.23% | 0.76% |
Cost of Revenue | 14,984 | 15,080 | 14,493 | 13,252 | 12,402 | 11,694 |
Gross Profit | 5,524 | 5,590 | 4,623 | 3,908 | 3,101 | 2,764 |
Selling, General & Admin | 3,990 | 3,844 | 3,226 | 2,885 | 2,590 | 2,397 |
Operating Expenses | 3,990 | 3,844 | 3,226 | 2,885 | 2,590 | 2,397 |
Operating Income | 1,534 | 1,746 | 1,397 | 1,023 | 511 | 367 |
Interest Expense | -24 | -25 | -29 | -29 | -33 | -31 |
Interest & Investment Income | 19 | 17 | 12 | 9 | 8 | 9 |
Earnings From Equity Investments | 5 | 6 | 9 | 20 | 16 | 15 |
Other Non Operating Income (Expenses) | 57 | 68 | 49 | 44 | 51 | 44 |
EBT Excluding Unusual Items | 1,591 | 1,812 | 1,438 | 1,067 | 553 | 404 |
Gain (Loss) on Sale of Investments | 358 | - | 43 | - | - | - |
Gain (Loss) on Sale of Assets | 10 | 9 | 10 | 9 | 1 | 9 |
Asset Writedown | -224 | -223 | -9 | -12 | -7 | -2 |
Other Unusual Items | 4 | 3 | 3 | 10 | - | - |
Pretax Income | 1,739 | 1,601 | 1,485 | 1,074 | 547 | 411 |
Income Tax Expense | 458 | 522 | 379 | 304 | 166 | 136 |
Net Income | 1,281 | 1,079 | 1,106 | 770 | 381 | 275 |
Net Income to Common | 1,281 | 1,079 | 1,106 | 770 | 381 | 275 |
Net Income Growth | 19.38% | -2.44% | 43.64% | 102.10% | 38.55% | 29.11% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.78% | 0.80% | -2.80% | -1.31% | -0.00% | -0.00% |
EPS (Basic) | 450.27 | 379.27 | 391.89 | 265.20 | 129.51 | 93.47 |
EPS (Diluted) | 450.27 | 379.27 | 391.89 | 265.20 | 129.51 | 93.47 |
EPS Growth | 18.46% | -3.22% | 47.77% | 104.78% | 38.55% | 29.11% |
Free Cash Flow | - | 217 | 1,188 | 1,460 | 711 | 893 |
Free Cash Flow Per Share | - | 76.28 | 420.94 | 502.85 | 241.68 | 303.54 |
Dividend Per Share | 110.000 | 110.000 | 90.000 | 60.000 | 40.000 | 30.000 |
Dividend Growth | 22.22% | 22.22% | 50.00% | 50.00% | 33.33% | 20.00% |
Gross Margin | 26.94% | 27.04% | 24.18% | 22.77% | 20.00% | 19.12% |
Operating Margin | 7.48% | 8.45% | 7.31% | 5.96% | 3.30% | 2.54% |
Profit Margin | 6.25% | 5.22% | 5.79% | 4.49% | 2.46% | 1.90% |
Free Cash Flow Margin | - | 1.05% | 6.21% | 8.51% | 4.59% | 6.18% |
EBITDA | 2,100 | 2,324 | 2,022 | 1,684 | 1,147 | 959 |
EBITDA Margin | 10.24% | 11.24% | 10.58% | 9.81% | 7.40% | 6.63% |
D&A For EBITDA | 566.25 | 578 | 625 | 661 | 636 | 592 |
EBIT | 1,534 | 1,746 | 1,397 | 1,023 | 511 | 367 |
EBIT Margin | 7.48% | 8.45% | 7.31% | 5.96% | 3.30% | 2.54% |
Effective Tax Rate | 26.34% | 32.61% | 25.52% | 28.31% | 30.35% | 33.09% |