Fushiki Kairiku Unso Co.,Ltd. (TYO:9361)
Japan · Delayed Price · Currency is JPY 2,490.00
+268.00 (12.06%)
Feb 12, 2026, 3:30 PM JST
Fushiki Kairiku Unso Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 14,096 | 13,453 | 12,935 | 13,066 | 12,209 | 12,354 | |
Revenue Growth (YoY) | 9.48% | 4.00% | -1.00% | 7.02% | -1.17% | -6.45% |
Cost of Revenue | 11,606 | 11,083 | 11,015 | 10,569 | 10,224 | 10,698 |
Gross Profit | 2,490 | 2,370 | 1,920 | 2,497 | 1,985 | 1,656 |
Selling, General & Admin | 1,107 | 1,079 | 1,130 | 1,110 | 1,149 | 1,145 |
Operating Expenses | 1,152 | 1,126 | 1,178 | 1,162 | 1,203 | 1,199 |
Operating Income | 1,338 | 1,244 | 742 | 1,335 | 782 | 457 |
Interest Expense | -57 | -55 | -50 | -49 | -55 | -59 |
Interest & Investment Income | 150 | 94 | 70 | 72 | 79 | 53 |
Earnings From Equity Investments | -95 | -93 | -77 | -137 | -4 | -87 |
Other Non Operating Income (Expenses) | -12 | -19 | 30 | 35 | 133 | 304 |
EBT Excluding Unusual Items | 1,324 | 1,171 | 715 | 1,256 | 935 | 668 |
Gain (Loss) on Sale of Investments | 10 | - | 75 | -117 | -60 | -2 |
Gain (Loss) on Sale of Assets | -5 | -5 | 4 | 15 | 35 | 26 |
Asset Writedown | -21 | -21 | -25 | -1 | -43 | -11 |
Other Unusual Items | - | 1 | 41 | -4 | 25 | 4 |
Pretax Income | 1,308 | 1,146 | 810 | 1,149 | 892 | 685 |
Income Tax Expense | 441 | 376 | 300 | 415 | 413 | 269 |
Earnings From Continuing Operations | 867 | 770 | 510 | 734 | 479 | 416 |
Minority Interest in Earnings | -97 | -88 | -42 | -46 | -67 | -24 |
Net Income | 770 | 682 | 468 | 688 | 412 | 392 |
Net Income to Common | 770 | 682 | 468 | 688 | 412 | 392 |
Net Income Growth | 28.76% | 45.73% | -31.98% | 66.99% | 5.10% | -37.08% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.00% | -0.00% | - | -0.00% | -0.00% | 0.04% |
EPS (Basic) | 297.42 | 263.43 | 180.77 | 265.74 | 159.13 | 151.41 |
EPS (Diluted) | 297.42 | 263.43 | 180.77 | 265.74 | 159.13 | 151.41 |
EPS Growth | 28.76% | 45.73% | -31.98% | 66.99% | 5.10% | -37.11% |
Free Cash Flow | - | 1,459 | -236 | 1,031 | 775 | -476 |
Free Cash Flow Per Share | - | 563.55 | -91.16 | 398.22 | 299.34 | -183.85 |
Dividend Per Share | 40.000 | 60.000 | 50.000 | 60.000 | 50.000 | 35.000 |
Dividend Growth | -20.00% | 20.00% | -16.67% | 20.00% | 42.86% | - |
Gross Margin | 17.66% | 17.62% | 14.84% | 19.11% | 16.26% | 13.41% |
Operating Margin | 9.49% | 9.25% | 5.74% | 10.22% | 6.40% | 3.70% |
Profit Margin | 5.46% | 5.07% | 3.62% | 5.27% | 3.38% | 3.17% |
Free Cash Flow Margin | - | 10.85% | -1.82% | 7.89% | 6.35% | -3.85% |
EBITDA | 2,173 | 2,060 | 1,529 | 2,057 | 1,524 | 1,211 |
EBITDA Margin | 15.42% | 15.31% | 11.82% | 15.74% | 12.48% | 9.80% |
D&A For EBITDA | 835 | 816 | 787 | 722 | 742 | 754 |
EBIT | 1,338 | 1,244 | 742 | 1,335 | 782 | 457 |
EBIT Margin | 9.49% | 9.25% | 5.74% | 10.22% | 6.40% | 3.70% |
Effective Tax Rate | 33.72% | 32.81% | 37.04% | 36.12% | 46.30% | 39.27% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.