Kamigumi Co., Ltd. (TYO:9364)
Japan · Delayed Price · Currency is JPY 4,635.00
-107.00 (-2.26%)
Jun 1, 2026, 3:30 PM JST
Kamigumi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 294,758 | 279,182 | 266,785 | 274,139 | 261,681 | |
Revenue Growth (YoY) | 5.58% | 4.65% | -2.68% | 4.76% | -2.46% |
Cost of Revenue | 232,627 | 223,646 | 215,773 | 222,787 | 213,736 |
Gross Profit | 62,131 | 55,536 | 51,012 | 51,352 | 47,945 |
Selling, General & Admin | 25,586 | 22,047 | 20,424 | 19,768 | 19,421 |
Operating Expenses | 25,586 | 22,440 | 20,419 | 19,771 | 19,420 |
Operating Income | 36,545 | 33,096 | 30,593 | 31,581 | 28,525 |
Interest Expense | -359 | -79 | -43 | -18 | - |
Interest & Investment Income | 2,261 | 1,839 | 1,737 | 1,695 | 976 |
Earnings From Equity Investments | 2,068 | 1,354 | 1,216 | 1,269 | 837 |
Currency Exchange Gain (Loss) | -216 | 47 | 112 | 79 | 79 |
Other Non Operating Income (Expenses) | 385 | 397 | 570 | 458 | 458 |
EBT Excluding Unusual Items | 40,684 | 36,654 | 34,185 | 35,064 | 30,875 |
Gain (Loss) on Sale of Investments | 2,465 | 1,123 | 1,148 | 32 | -15 |
Gain (Loss) on Sale of Assets | 738 | 100 | -401 | -319 | -562 |
Legal Settlements | - | -181 | - | - | - |
Other Unusual Items | 554 | 387 | 425 | 181 | -7 |
Pretax Income | 44,441 | 38,083 | 35,357 | 34,958 | 30,291 |
Income Tax Expense | 13,049 | 11,104 | 10,444 | 10,335 | 9,564 |
Earnings From Continuing Operations | 31,392 | 26,979 | 24,913 | 24,623 | 20,727 |
Minority Interest in Earnings | -130 | -44 | 122 | -3 | 134 |
Net Income | 31,262 | 26,935 | 25,035 | 24,620 | 20,861 |
Net Income to Common | 31,262 | 26,935 | 25,035 | 24,620 | 20,861 |
Net Income Growth | 16.06% | 7.59% | 1.69% | 18.02% | 16.33% |
Shares Outstanding (Basic) | 100 | 104 | 107 | 112 | 116 |
Shares Outstanding (Diluted) | 100 | 104 | 107 | 112 | 116 |
Shares Change (YoY) | -3.84% | -2.80% | -3.67% | -3.67% | -1.21% |
EPS (Basic) | 311.26 | 257.87 | 232.97 | 220.69 | 180.14 |
EPS (Diluted) | 311.26 | 257.87 | 232.97 | 220.69 | 180.14 |
EPS Growth | 20.70% | 10.69% | 5.56% | 22.51% | 17.76% |
Free Cash Flow | 21,048 | 27,272 | 36,327 | 23,884 | 20,408 |
Free Cash Flow Per Share | 209.56 | 261.10 | 338.05 | 214.09 | 176.23 |
Dividend Per Share | - | 130.000 | 100.000 | 90.000 | 73.000 |
Dividend Growth | - | 30.00% | 11.11% | 23.29% | 46.00% |
Gross Margin | 21.08% | 19.89% | 19.12% | 18.73% | 18.32% |
Operating Margin | 12.40% | 11.86% | 11.47% | 11.52% | 10.90% |
Profit Margin | 10.61% | 9.65% | 9.38% | 8.98% | 7.97% |
Free Cash Flow Margin | 7.14% | 9.77% | 13.62% | 8.71% | 7.80% |
EBITDA | 50,801 | 46,287 | 44,244 | 45,170 | 41,607 |
EBITDA Margin | 17.23% | 16.58% | 16.58% | 16.48% | 15.90% |
D&A For EBITDA | 14,256 | 13,191 | 13,651 | 13,589 | 13,082 |
EBIT | 36,545 | 33,096 | 30,593 | 31,581 | 28,525 |
EBIT Margin | 12.40% | 11.86% | 11.47% | 11.52% | 10.90% |
Effective Tax Rate | 29.36% | 29.16% | 29.54% | 29.56% | 31.57% |