Sanritsu Corporation (TYO:9366)
Japan
· Delayed Price · Currency is JPY 786.00
-2.00 (-0.25%)
Apr 25, 2025, 3:20 PM JST
Sanritsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 19,873 | 19,398 | 20,335 | 18,525 | 15,210 | 16,420 | Upgrade
|
| Revenue Growth (YoY) | 1.25% | -4.61% | 9.77% | 21.80% | -7.37% | -6.87% | Upgrade
|
| Cost of Revenue | 15,410 | 15,024 | 16,193 | 14,684 | 12,024 | 13,154 | Upgrade
|
| Gross Profit | 4,463 | 4,374 | 4,142 | 3,841 | 3,186 | 3,266 | Upgrade
|
| Selling, General & Admin | 3,259 | 3,341 | 2,998 | 2,690 | 2,501 | 2,367 | Upgrade
|
| Operating Expenses | 3,502 | 3,508 | 3,123 | 2,780 | 2,587 | 2,434 | Upgrade
|
| Operating Income | 961.39 | 866 | 1,019 | 1,061 | 599 | 832 | Upgrade
|
| Interest Expense | -74.06 | -72 | -81 | -80 | -93 | -101 | Upgrade
|
| Interest & Investment Income | 31.85 | 31 | 23 | 13 | 12 | 14 | Upgrade
|
| Currency Exchange Gain (Loss) | 149.06 | 171 | 222 | 79 | -40 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | -244.08 | -150 | 39 | 50 | 41 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 824.16 | 846 | 1,222 | 1,123 | 519 | 770 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 39 | 21 | -16 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.33 | - | 131 | - | 1 | - | Upgrade
|
| Asset Writedown | -79 | -79 | -20 | -17 | - | - | Upgrade
|
| Other Unusual Items | 35.89 | - | 9 | -17 | 112 | -51 | Upgrade
|
| Pretax Income | 813.71 | 767 | 1,381 | 1,110 | 616 | 720 | Upgrade
|
| Income Tax Expense | 206.73 | 185 | 390 | 339 | 274 | 239 | Upgrade
|
| Earnings From Continuing Operations | 606.98 | 582 | 991 | 771 | 342 | 481 | Upgrade
|
| Minority Interest in Earnings | -7.71 | -10 | -11 | -12 | 25 | -3 | Upgrade
|
| Net Income | 599.27 | 572 | 980 | 759 | 367 | 478 | Upgrade
|
| Net Income to Common | 599.27 | 572 | 980 | 759 | 367 | 478 | Upgrade
|
| Net Income Growth | 13.71% | -41.63% | 29.12% | 106.81% | -23.22% | -18.43% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -1.34% | -1.14% | -0.40% | 0.83% | 0.88% | 0.74% | Upgrade
|
| EPS (Basic) | 107.43 | 103.16 | 174.90 | 135.08 | 65.68 | 85.63 | Upgrade
|
| EPS (Diluted) | 105.00 | 100.76 | 170.56 | 131.55 | 64.21 | 84.36 | Upgrade
|
| EPS Growth | 12.99% | -40.92% | 29.65% | 104.88% | -23.89% | -19.03% | Upgrade
|
| Free Cash Flow | - | 247 | 257 | 386 | 924 | 1,134 | Upgrade
|
| Free Cash Flow Per Share | - | 43.46 | 44.70 | 66.87 | 161.41 | 199.83 | Upgrade
|
| Dividend Per Share | 31.000 | 31.000 | 50.000 | 40.000 | 20.000 | 26.000 | Upgrade
|
| Dividend Growth | -38.00% | -38.00% | 25.00% | 100.00% | -23.08% | -7.14% | Upgrade
|
| Gross Margin | - | 22.55% | 20.37% | 20.73% | 20.95% | 19.89% | Upgrade
|
| Operating Margin | 4.84% | 4.46% | 5.01% | 5.73% | 3.94% | 5.07% | Upgrade
|
| Profit Margin | 3.02% | 2.95% | 4.82% | 4.10% | 2.41% | 2.91% | Upgrade
|
| Free Cash Flow Margin | - | 1.27% | 1.26% | 2.08% | 6.08% | 6.91% | Upgrade
|
| EBITDA | 1,732 | 1,635 | 1,786 | 1,798 | 1,333 | 1,571 | Upgrade
|
| EBITDA Margin | - | 8.43% | 8.78% | 9.71% | 8.76% | 9.57% | Upgrade
|
| D&A For EBITDA | 770.5 | 769 | 767 | 737 | 734 | 739 | Upgrade
|
| EBIT | 961.39 | 866 | 1,019 | 1,061 | 599 | 832 | Upgrade
|
| EBIT Margin | - | 4.46% | 5.01% | 5.73% | 3.94% | 5.07% | Upgrade
|
| Effective Tax Rate | - | 24.12% | 28.24% | 30.54% | 44.48% | 33.19% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.