Sanritsu Corporation (TYO:9366)
973.00
-2.00 (-0.21%)
Jun 4, 2026, 9:58 AM JST
Sanritsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,532 | 20,122 | 19,398 | 20,335 | 18,525 | |
Revenue Growth (YoY) | 2.04% | 3.73% | -4.61% | 9.77% | 21.80% |
Cost of Revenue | 16,167 | 15,722 | 15,024 | 16,193 | 14,684 |
Gross Profit | 4,365 | 4,400 | 4,374 | 4,142 | 3,841 |
Selling, General & Admin | 3,330 | 3,250 | 3,341 | 2,998 | 2,690 |
Operating Expenses | 3,327 | 3,440 | 3,508 | 3,123 | 2,780 |
Operating Income | 1,038 | 960 | 866 | 1,019 | 1,061 |
Interest Expense | -171 | -79 | -72 | -81 | -80 |
Interest & Investment Income | 55 | 37 | 31 | 23 | 13 |
Currency Exchange Gain (Loss) | 62 | -22 | 171 | 222 | 79 |
Other Non Operating Income (Expenses) | 19 | -81 | -150 | 39 | 50 |
EBT Excluding Unusual Items | 1,003 | 815 | 846 | 1,222 | 1,123 |
Gain (Loss) on Sale of Investments | - | -113 | - | 39 | 21 |
Gain (Loss) on Sale of Assets | -1 | - | - | 131 | - |
Asset Writedown | -18 | -15 | -79 | -20 | -17 |
Other Unusual Items | - | - | - | 9 | -17 |
Pretax Income | 984 | 687 | 767 | 1,381 | 1,110 |
Income Tax Expense | 295 | 215 | 185 | 390 | 339 |
Earnings From Continuing Operations | 689 | 472 | 582 | 991 | 771 |
Minority Interest in Earnings | -2 | -4 | -10 | -11 | -12 |
Net Income | 687 | 468 | 572 | 980 | 759 |
Net Income to Common | 687 | 468 | 572 | 980 | 759 |
Net Income Growth | 46.79% | -18.18% | -41.63% | 29.12% | 106.81% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.53% | 0.68% | -1.14% | -0.40% | 0.83% |
EPS (Basic) | 122.11 | 83.76 | 103.16 | 174.90 | 135.08 |
EPS (Diluted) | 119.42 | 81.90 | 100.76 | 170.56 | 131.55 |
EPS Growth | 45.81% | -18.72% | -40.92% | 29.65% | 104.88% |
Free Cash Flow | -3,160 | 663 | 247 | 257 | 386 |
Free Cash Flow Per Share | -549.30 | 115.86 | 43.46 | 44.70 | 66.87 |
Dividend Per Share | - | 31.000 | 31.000 | 50.000 | 40.000 |
Dividend Growth | - | - | -38.00% | 25.00% | 100.00% |
Gross Margin | 21.26% | 21.87% | 22.55% | 20.37% | 20.73% |
Operating Margin | 5.06% | 4.77% | 4.46% | 5.01% | 5.73% |
Profit Margin | 3.35% | 2.33% | 2.95% | 4.82% | 4.10% |
Free Cash Flow Margin | -15.39% | 3.29% | 1.27% | 1.26% | 2.08% |
EBITDA | 1,921 | 1,792 | 1,635 | 1,786 | 1,798 |
EBITDA Margin | 9.36% | 8.91% | 8.43% | 8.78% | 9.71% |
D&A For EBITDA | 883 | 832 | 769 | 767 | 737 |
EBIT | 1,038 | 960 | 866 | 1,019 | 1,061 |
EBIT Margin | 5.06% | 4.77% | 4.46% | 5.01% | 5.73% |
Effective Tax Rate | 29.98% | 31.30% | 24.12% | 28.24% | 30.54% |