Kimura Unity Co., Ltd. (TYO:9368)
Japan · Delayed Price · Currency is JPY 914.00
-2.00 (-0.22%)
Jan 23, 2026, 3:30 PM JST
Kimura Unity Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 61,415 | 61,129 | 61,493 | 59,139 | 57,082 | 51,782 | Upgrade | |
Revenue Growth (YoY) | -1.57% | -0.59% | 3.98% | 3.60% | 10.23% | -4.65% | Upgrade |
Cost of Revenue | 49,145 | 48,704 | 49,525 | 48,377 | 46,764 | 42,439 | Upgrade |
Gross Profit | 12,270 | 12,425 | 11,968 | 10,762 | 10,318 | 9,343 | Upgrade |
Selling, General & Admin | 7,411 | 7,429 | 7,484 | 7,117 | 7,027 | 6,610 | Upgrade |
Operating Expenses | 7,803 | 7,821 | 7,859 | 7,492 | 7,379 | 6,908 | Upgrade |
Operating Income | 4,467 | 4,604 | 4,109 | 3,270 | 2,939 | 2,435 | Upgrade |
Interest Expense | -112 | -136 | -128 | -90 | -69 | -83 | Upgrade |
Interest & Investment Income | 239 | 242 | 227 | 159 | 142 | 102 | Upgrade |
Earnings From Equity Investments | 530 | 391 | 544 | 451 | 372 | 231 | Upgrade |
Currency Exchange Gain (Loss) | 8 | -3 | 109 | 137 | 226 | 52 | Upgrade |
Other Non Operating Income (Expenses) | 14 | 19 | 35 | 38 | 59 | 74 | Upgrade |
EBT Excluding Unusual Items | 5,146 | 5,117 | 4,896 | 3,965 | 3,669 | 2,811 | Upgrade |
Gain (Loss) on Sale of Investments | 102 | 99 | - | - | 77 | - | Upgrade |
Gain (Loss) on Sale of Assets | 6 | 8 | 5 | 5 | 4 | 2 | Upgrade |
Asset Writedown | -24 | -24 | -32 | -33 | -177 | -19 | Upgrade |
Other Unusual Items | 1 | - | -3 | -10 | -1 | -2 | Upgrade |
Pretax Income | 5,231 | 5,200 | 4,866 | 3,927 | 3,572 | 2,792 | Upgrade |
Income Tax Expense | 1,618 | 1,619 | 1,397 | 1,188 | 1,142 | 1,006 | Upgrade |
Earnings From Continuing Operations | 3,613 | 3,581 | 3,469 | 2,739 | 2,430 | 1,786 | Upgrade |
Minority Interest in Earnings | -223 | -281 | -301 | -268 | -249 | -183 | Upgrade |
Net Income | 3,390 | 3,300 | 3,168 | 2,471 | 2,181 | 1,603 | Upgrade |
Net Income to Common | 3,390 | 3,300 | 3,168 | 2,471 | 2,181 | 1,603 | Upgrade |
Net Income Growth | 1.50% | 4.17% | 28.21% | 13.30% | 36.06% | -3.26% | Upgrade |
Shares Outstanding (Basic) | 42 | 43 | 44 | 45 | 48 | 48 | Upgrade |
Shares Outstanding (Diluted) | 42 | 43 | 44 | 45 | 48 | 48 | Upgrade |
Shares Change (YoY) | -4.29% | -3.12% | -3.17% | -4.80% | -1.22% | - | Upgrade |
EPS (Basic) | 81.66 | 77.50 | 72.08 | 54.44 | 45.74 | 33.21 | Upgrade |
EPS (Diluted) | 81.66 | 77.50 | 72.08 | 54.44 | 45.74 | 33.21 | Upgrade |
EPS Growth | 6.05% | 7.52% | 32.40% | 19.01% | 37.74% | -3.26% | Upgrade |
Free Cash Flow | 3,501 | 4,156 | 4,962 | 3,572 | 1,281 | 2,752 | Upgrade |
Free Cash Flow Per Share | 84.34 | 97.60 | 112.89 | 78.69 | 26.86 | 57.01 | Upgrade |
Dividend Per Share | 33.500 | 31.500 | 27.500 | 21.000 | 13.000 | 9.500 | Upgrade |
Dividend Growth | 11.67% | 14.54% | 30.95% | 61.54% | 36.84% | 18.75% | Upgrade |
Gross Margin | 19.98% | 20.33% | 19.46% | 18.20% | 18.08% | 18.04% | Upgrade |
Operating Margin | 7.27% | 7.53% | 6.68% | 5.53% | 5.15% | 4.70% | Upgrade |
Profit Margin | 5.52% | 5.40% | 5.15% | 4.18% | 3.82% | 3.10% | Upgrade |
Free Cash Flow Margin | 5.70% | 6.80% | 8.07% | 6.04% | 2.24% | 5.32% | Upgrade |
EBITDA | 6,478 | 6,899 | 6,298 | 5,324 | 4,809 | 3,989 | Upgrade |
EBITDA Margin | 10.55% | 11.29% | 10.24% | 9.00% | 8.43% | 7.70% | Upgrade |
D&A For EBITDA | 2,011 | 2,295 | 2,189 | 2,054 | 1,870 | 1,554 | Upgrade |
EBIT | 4,467 | 4,604 | 4,109 | 3,270 | 2,939 | 2,435 | Upgrade |
EBIT Margin | 7.27% | 7.53% | 6.68% | 5.53% | 5.15% | 4.70% | Upgrade |
Effective Tax Rate | 30.93% | 31.14% | 28.71% | 30.25% | 31.97% | 36.03% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.